£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 150.40 | 136.90 | 120.80 | 111.50 | 102.40 |
EBITDA | (91.90) | 183.80 | 140.50 | 105.00 | 106.40 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | (91.90) | 183.80 | 140.50 | 105.00 | 106.40 |
Interest Payable | (28.90) | (28.40) | (32.40) | (26.10) | (22.50) |
Interest Receivable/Investment Income | 1.60 | 0.40 | 0.20 | n/a | 0.10 |
Group Profit after Interest | (119.20) | 155.80 | 108.30 | 78.90 | 84.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (119.20) | 155.80 | 108.30 | 78.90 | 84.00 |
Tax | n/a | 0.10 | n/a | n/a | n/a |
Profit After Tax | (119.20) | 155.90 | 108.30 | 78.90 | 84.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (119.20) | 155.90 | 108.30 | 78.90 | 84.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | (119.20) | 155.90 | 108.30 | 78.90 | 84.00 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (4.00p) | 5.60p | 4.10p | 3.30p | 3.50p |
Earnings per Share - Diluted | (4.00p) | 5.60p | 4.10p | 3.30p | 3.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (4.00p) | 5.60p | 4.10p | 3.30p | 3.50p |
Earnings per Share - Diluted | (4.00p) | 5.60p | 4.10p | 3.30p | 3.50p |
Dividend per Share | 3.08p | 2.93p | 2.82p | 2.76p | 2.68p |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 2,960.59 | 2,948.36 | 2,671.85 | 2,413.24 | 2,398.37 |
Weighted Average | 2,958.38 | 2,780.73 | 2,658.75 | 2,407.36 | 2,391.70 |
Diluted | 2,959.44 | 2,781.96 | 2,660.38 | 2,409.87 | 2,392.27 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (61.10%) | 134.26% | 116.31% | 94.17% | 103.91% |
Tax Rate | n/a | (0.06%) | n/a | n/a | n/a |
Return on Capital Employed | n/a | 6.05% | 0.06% | 4.88% | 5.41% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (7.51%) | 8.71% | 0.07% | 6.06% | 6.56% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (3.12) | 6.49 | 4.34 | 4.02 | 4.73 |
Revenue per Share | 5.08p | 4.92p | 0.046p | 4.63p | 4.28p |
Pre-Tax Profit per Share | (4.03p) | 5.60p | 0.041p | 3.28p | 3.51p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | 37% | 24% | -6% | -5% |
Earnings per Share Growth - Adjusted | 6% | 15% | -4% | 4% | 8% |
Earnings per Share Growth - Diluted | n/a | 37% | 24% | -6% | -5% |
PE Ratio - Adjusted | 14.8 | 21.6 | 26.7 | 29.8 | 21.3 |
PEG - Adjusted | 2.5 | 1.4 | n/a | 7.5 | 2.7 |
Dividend Cover | 1.07 | 1.06 | 0.96 | 1.01 | 1.01 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | 13,431% | -99% | -6% | -5% |
Earnings per Share Growth - Adjusted | 6% | 11,274% | -99% | 4% | 8% |
Earnings per Share Growth - Diluted | n/a | 13,431% | -99% | -6% | -5% |
PE Ratio - Adjusted | 14.8 | 21.6 | 2,645.5 | 29.8 | 21.3 |
PEG - Adjusted | 2.5 | 0.0 | n/a | 7.5 | 2.7 |
Dividend Cover | 1.07 | 1.06 | 0.01 | 1.01 | 1.01 |
Market Capitalisation £ (Millions) | 1,446.55 | 1,972.45 | 1,926.41 | 2,015.06 | 1,376.67 |
Dividend per Share | 3.08p | 2.93p | 2.82p | 2.76p | 2.68p |
Dividend Yield | 6.3% | 4.4% | 3.9% | 3.3% | 4.7% |
Dividend per Share Growth | 5.12% | 3.90% | 2.17% | 2.99% | 9.16% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research