£ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-10 | 31-Mar-09 | 31-Mar-08 | |
Continuing Operations | |||
Revenue | 26.22 | 34.05 | 64.55 |
EBITDA | 25.77 | 12.83 | 21.41 |
Depreciation & Amortisation | (7.04) | (6.55) | (7.49) |
Operating Profit/(Loss) | 18.73 | 6.28 | 13.93 |
Interest Payable | (7.04) | (5.74) | 0.43 |
Interest Receivable/Investment Income | 0.42 | 0.71 | (5.37) |
Group Profit after Interest | (16.88) | 1.25 | 8.98 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | (16.88) | 1.25 | 8.98 |
Tax | (4.53) | 0.14 | (1.86) |
Profit After Tax | (17.97) | 1.39 | 7.12 |
Discontinued Operations | |||
Profit After Tax | (5.30) | 0.28 | 0.92 |
PROFIT FOR THE PERIOD | (23.27) | 1.67 | 8.04 |
Attributable to: | |||
Equity Shareholders' Earnings | 2.27 | 1.67 | 8.04 |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-10 | 31-Mar-09 | 31-Mar-08 |
Continuing EPS | |||
Earnings per Share - Basic | (1,408.71p) | 190.00p | 1,050.00p |
Earnings per Share - Diluted | (1,408.71p) | 190.00p | 1,010.00p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (1,823.67p) | 230.00p | 1,180.00p |
Earnings per Share - Diluted | (1,823.67p) | 230.00p | 1,150.00p |
Dividend per Share | 99.91p | 125.00p | 100.00p |
Key Financals | 31-Mar-10 | 31-Mar-09 | 31-Mar-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 90.71 | 73.38 | 71.83 |
Weighted Average | 84.99 | 72.53 | 68.10 |
Diluted | 84.99 | 72.53 | 69.93 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 71.43% | 18.46% | 21.58% |
Tax Rate | (26.84%) | (11.27%) | 20.71% |
Return on Capital Employed | n/a | 6.61% | 15.07% |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (3.01%) | 2.83% | 15.69% |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (1.40) | 1.22 | (19.94) |
Revenue per Share | 30.84p | 46.95p | 94.78p |
Pre-Tax Profit per Share | (19.86p) | 1.73p | 13.19p |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | -82% | n/a |
Earnings per Share Growth - Adjusted | n/a | -82% | n/a |
Earnings per Share Growth - Diluted | n/a | -81% | n/a |
PE Ratio - Adjusted | n/a | 15.0 | 16.8 |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | (14.10) | 1.52 | 10.50 |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | -80% | n/a |
Earnings per Share Growth - Adjusted | n/a | -80% | n/a |
Earnings per Share Growth - Diluted | n/a | -80% | n/a |
PE Ratio - Adjusted | n/a | 12.4 | 14.9 |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | (18.25) | 1.84 | 11.80 |
Market Capitalisation £ (Millions) | 5,261.34 | 2,091.31 | 12,660.49 |
Dividend per Share | 99.91p | 125.00p | 100.00p |
Dividend Yield | 1.7% | 4.4% | 0.6% |
Dividend per Share Growth | (20.07%) | 25.00% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research