£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 | |
Continuing Operations | |||||
Revenue | 2.47 | 2.19 | 4.26 | 3.66 | 2.67 |
EBITDA | (0.18) | (0.76) | 1.12 | 1.36 | 0.74 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | (0.18) | (0.76) | 1.12 | 1.36 | 0.74 |
Interest Payable | (0.81) | (0.61) | (0.10) | (0.22) | (0.43) |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | (0.99) | (1.37) | 1.02 | 1.14 | 0.31 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (0.99) | (1.37) | 1.02 | 1.14 | 0.31 |
Tax | (0.16) | (0.28) | (0.66) | (0.53) | (0.31) |
Profit After Tax | (1.15) | (1.65) | 0.36 | 0.61 | n/a |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (1.15) | (1.65) | 0.36 | 0.61 | n/a |
Attributable to: | |||||
Equity Shareholders' Earnings | (1.15) | (1.65) | 0.36 | 0.62 | n/a |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (0.21p) | (0.28p) | 0.070p | 0.14p | n/a |
Earnings per Share - Diluted | (0.21p) | (0.28p) | 0.070p | 0.14p | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (0.21p) | (0.28p) | 0.070p | 0.14p | n/a |
Earnings per Share - Diluted | (0.21p) | (0.28p) | 0.070p | 0.14p | n/a |
Dividend per Share | 5.99p | 6.47p | 6.03p | 5.00p | 4.85p |
Key Financals | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 479.04 | 586.83 | 558.96 | 488.77 | 434.01 |
Weighted Average | 548.69 | 581.36 | 509.59 | 454.71 | 396.70 |
Diluted | 548.69 | 581.36 | 509.59 | 454.71 | 396.70 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (7.29%) | (34.77%) | 26.21% | 37.16% | 27.69% |
Tax Rate | (15.86%) | (20.80%) | 64.86% | 46.40% | 100.65% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (0.17%) | (0.16%) | n/a | 0.07% | n/a |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (0.22) | (1.25) | 10.96 | 6.28 | 1.72 |
Revenue per Share | 0.45p | 0.38p | 0.008p | 0.81p | 0.67p |
Pre-Tax Profit per Share | (0.18p) | (0.24p) | n/a | 0.25p | 0.078p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | -50% | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | -50% | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | -50% | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | 2,660.0 | 1,228.6 | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (0.04) | (0.04) | 0.01 | 0.03 | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | -100% | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | -100% | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | -100% | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | 263,522.2 | 1,228.6 | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (0.04) | (0.04) | n/a | 0.03 | n/a |
Market Capitalisation £ (Millions) | 617.96 | 928.37 | 1,040.79 | 840.68 | 629.31 |
Dividend per Share | 5.99p | 6.47p | 6.03p | 5.00p | 4.85p |
Dividend Yield | 4.6% | 4.1% | 3.2% | 2.9% | 3.3% |
Dividend per Share Growth | (7.42%) | 7.30% | 20.60% | 3.09% | 21.25% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research