Digital Look

Welcome to Digital Look++,
you are not logged in

Diversified Energy Company (DEC)

Energy Producers

1,114.00p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing Operations
Revenue	868.26	1,919.35	1,007.56	408.69	462.26

EBITDA	1,000.34	(799.50)	(332.63)	(37.87)	210.73
Depreciation & Amortisation	n/a	n/a	(167.64)	(33.67)	(23.57)

Operating Profit/(Loss)	1,000.34	(799.50)	(500.27)	(71.54)	187.16
Interest Payable	n/a	n/a	(50.63)	(43.33)	(36.67)
Interest Receivable/Investment Income	n/a	n/a	n/a	n/a	n/a

Group Profit after Interest	1,000.34	(799.50)	(550.90)	(114.87)	150.50
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	1,000.34	(799.50)	(550.90)	(114.87)	150.50
Tax	(240.64)	178.90	225.69	108.02	(37.74)

Profit After Tax	759.70	(620.60)	(325.21)	(6.85)	112.76

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	759.70	(620.60)	(325.21)	0.99	114.30

Attributable to:
Equity Holders of Parent Company	758.02	(625.41)	(325.51)	0.99	114.30
Minority Interests	(1.68)	(4.81)	(0.30)	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c758.02	_c(625.41)	_c(325.51)	_c0.99	_c114.30

Per Share Record - Normalised	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing EPS
Earnings per Share - Basic	1,607.16¢	(1,481.87¢)	(41.02¢)	(1.00¢)	17.57¢
Earnings per Share - Diluted	1,595.36¢	(1,481.87¢)	(41.02¢)	(1.00¢)	17.49¢
Earnings per Share - Adjusted	1,607.00¢	(1,482.00¢)	(820.00¢)	(0.61¢)	300.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic	1,607.16¢	(1,481.87¢)	(0.41¢)	0.14¢	17.81¢
Earnings per Share - Diluted	1,595.36¢	(1,481.87¢)	(0.41¢)	0.14¢	17.73¢
Earnings per Share - Adjusted	1,607.00¢	(1,482.00¢)	(820.00¢)	(0.61¢)	300.00¢

Dividend per Share	13.12¢	17.25¢	330.00¢	3.08¢	278.40¢

Key Financals	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Shares in Issue (millions)
Shares in Issue - Year End	47.56	41.45	849.66	707.38	655.73
Weighted Average	47.17	42.20	793.54	685.17	641.67
Diluted	47.51	42.20	793.54	685.17	644.78

Performance Ratios
Continuing Operations
Operating Margin	115.21%	(41.65%)	(49.65%)	(17.51%)	40.49%
Return on Capital Employed	52.64%	n/a	n/a	52.69%	11.20%
Continuing Operations & Discontinued Operations
Return on Equity	126.45%	446.09%	(0.51%)	0.11%	10.76%

Financial Status
Continuing Operations
Interest Cover - Continuing	n/a	n/a	(9.88)	(1.65)	5.10
Revenue per Share	1,840.90¢	4,547.79¢	1.28¢	59.65¢	72.04¢
Pre-Tax Profit Per Share - Continuing	2,120.95¢	(1,894.38¢)	(0.70¢)	(16.77¢)	23.45¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	n/a	n/a	n/a	n/a	n/a
Earnings Per Share Growth - Diluted	n/a	n/a	n/a	n/a	n/a
PE Ratio - Company Adjusted	0.9	n/a	n/a	n/a	151.8
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	122.45	(85.91)	(0.12)	(0.32)	0.06
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	n/a	n/a	n/a	-99%	n/a
Earnings per Share - Diluted	n/a	n/a	n/a	-99%	n/a
PE Ratio - Company Adjusted	0.9	n/a	n/a	19,630.3	149.8
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	122.45	(85.91)	n/a	0.05	0.06

Market Capitalisation $ (Millions)	530.25	964.89	17,740.80	15,986.72	13,967.05
Dividend per Share	13.12¢	17.25¢	330.00¢	3.08¢	278.40¢
Dividend Yield	0.9%	0.6%	12.6%	0.1%	10.4%
Dividend per Share Growth	(23.91%)	(94.77%)	10,618.89%	(98.89%)	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.