$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 202.83 | 114.85 | 85.48 | 87.20 | 94.19 |
EBITDA | 2,629.04 | 2,629.04 | 3,843.09 | 2,247.68 | (33.23) |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | 2,629.04 | 2,629.04 | 3,843.09 | 2,247.68 | (33.23) |
Interest Payable | (105.49) | (105.49) | (83.48) | (66.39) | (60.28) |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | 2,551.90 | 2,523.55 | 3,759.61 | 2,181.30 | (93.51) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 2,551.90 | 2,523.55 | 3,759.61 | 2,181.30 | (93.51) |
Tax | (87.24) | (87.24) | (60.73) | (32.22) | (15.63) |
Profit After Tax | 2,464.66 | 2,436.31 | 3,698.87 | 2,149.08 | (109.14) |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 2,436.31 | 2,436.31 | 3,698.88 | 2,149.07 | (109.14) |
Attributable to: | |||||
Equity Holders of Parent Company | 2,436.31 | 2,436.31 | 3,698.88 | 2,149.07 | (109.14) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c2,436.31 | c2,436.31 | c3,698.88 | c2,149.07 | c(109.14) |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | 1,248.52¢ | 1,223.53¢ | 1,875.99¢ | 1,002.37¢ | (50.80¢) |
Earnings per Share - Diluted | 1,248.52¢ | 1,223.53¢ | 1,875.99¢ | 1,002.37¢ | (50.80¢) |
Earnings per Share - Adjusted | 13.57¢ | 1,223.00¢ | 1,812.00¢ | 978.00¢ | (43.00¢) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 611.77¢ | 12.35¢ | 1,875.99¢ | 1,002.35¢ | (50.80¢) |
Earnings per Share - Diluted | 611.77¢ | 12.35¢ | 1,875.99¢ | 1,002.35¢ | (50.80¢) |
Earnings per Share - Adjusted | 13.57¢ | 1,223.00¢ | 1,812.00¢ | 978.00¢ | (43.00¢) |
Dividend per Share | 0.54¢ | 40.00¢ | 40.00¢ | 40.00¢ | n/a |
Key Financals | 31-Dec-23 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 199.12 | 199.12 | 199.12 | 210.96 | 216.62 |
Weighted Average | 199.12 | 199.12 | 197.17 | 214.40 | 214.85 |
Diluted | 199.12 | 199.12 | 197.17 | 214.40 | 214.85 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 1,296.15% | 2,289.16% | 4,495.87% | 2,577.61% | (35.28%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 10.01% | 0.21% | 40.62% | 38.50% | (2.91%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 25.19 | 24.92 | 46.03 | 33.86 | (0.55) |
Revenue per Share | 50.93¢ | 0.58¢ | 43.35¢ | 40.67¢ | 43.84¢ |
Pre-Tax Profit Per Share - Continuing | 640.79¢ | 12.79¢ | 1,906.80¢ | 1,017.38¢ | (43.52¢) |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 2% | -35% | 87% | n/a | n/a |
Earnings Per Share Growth - Diluted | 2% | -35% | 87% | n/a | n/a |
PE Ratio - Company Adjusted | 3.6 | 3.1 | 1.7 | 1.8 | n/a |
PEG - Company Adjusted | 1.8 | n/a | 0.0 | n/a | n/a |
Dividend Cover | 2,318.12 | 30.59 | 46.90 | 25.06 | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | 4,853% | -99% | 87% | n/a | n/a |
Earnings per Share - Diluted | 4,853% | -99% | 87% | n/a | n/a |
PE Ratio - Company Adjusted | 7.4 | 307.3 | 1.7 | 1.8 | n/a |
PEG - Company Adjusted | 0.0 | n/a | 0.0 | n/a | n/a |
Dividend Cover | 1,135.87 | 0.31 | 46.90 | 25.06 | n/a |
Market Capitalisation $ (Millions) | 7,136.49 | 6,003.49 | 5,107.45 | 3,067.31 | 2,187.82 |
Dividend per Share | 0.54¢ | 40.00¢ | 40.00¢ | 40.00¢ | n/a |
Dividend Yield | 0.0% | 1.1% | 1.2% | 2.2% | 0.0% |
Dividend per Share Growth | (98.65%) | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research