Warehouse Reit (WHR)

Sector:

Property Investment Trusts

Index:

FTSE Small Cap

85.50p
   
  • Change Today:
      1.90p
  • 52 Week High: 106.80
  • 52 Week Low: 69.70
  • Currency: UK Pounds
  • Shares Issued: 424.86m
  • Volume: 946,765
  • Market Cap: £363.26m
  • RiskGrade: 92

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations      
Revenue 47.85 48.71 35.76
       
EBITDA (156.27) 35.03 24.96
Depreciation & Amortisation n/a n/a (0.13)
       
Operating Profit/(Loss) (156.27) 35.03 24.83
Interest Payable (13.50) (8.15) (6.26)
Interest Receivable/Investment Income (2.81) 0.32 0.03
       
Group Profit after Interest (172.58) 27.20 18.60
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax (172.58) 27.20 18.60
Tax n/a n/a n/a
       
Profit After Tax (172.58) 27.20 18.60
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD (172.58) 27.20 18.60
       
Attributable to:      
Equity Holders of Parent Company (172.58) 27.20 18.60
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(172.58) c27.20 c18.60


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21
Continuing EPS      
Earnings per Share - Basic (40.62p) 6.40p 5.32p
Earnings per Share - Diluted (40.62p) 6.40p 5.32p
Earnings per Share - Adjusted 4.70p 6.40p 5.30p
Continuing and Discontinued EPS      
Earnings per Share - Basic (40.62p) 6.40p 5.32p
Earnings per Share - Diluted (40.62p) 6.40p 5.32p
Earnings per Share - Adjusted 4.70p 6.40p 5.30p
       
Dividend per Share 6.40p 6.40p 6.20p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21
Shares in Issue (millions)      
Shares in Issue - Year End 424.86 424.86 424.86
Weighted Average 424.86 424.86 349.65
Diluted 424.86 424.86 349.65
       
Performance Ratios      
Continuing Operations      
Operating Margin (326.62%) 71.91% 69.43%
Return on Capital Employed n/a n/a n/a
Continuing Operations & Discontinued Operations      
Return on Equity (32.66%) 3.68% 3.24%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing (11.78) 4.34 3.97
Revenue per Share 11.26p 11.47p 10.23p
Pre-Tax Profit Per Share - Continuing (40.62p) 6.40p 5.32p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic n/a 20% n/a
Earnings Per Share Growth - Diluted n/a 20% n/a
PE Ratio - Company Adjusted n/a 27.1 23.7
PEG - Company Adjusted n/a 1.4 n/a
Dividend Cover (6.35) 1.00 0.86
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted n/a 20% n/a
Earnings per Share - Diluted n/a 20% n/a
PE Ratio - Company Adjusted n/a 27.1 23.7
PEG - Company Adjusted n/a 1.4 n/a
Dividend Cover (6.35) 1.00 0.86
       
Market Capitalisation £ (Millions) 434.21 737.56 535.33
Dividend per Share 6.40p 6.40p 6.20p
Dividend Yield 6.3% 3.7% 4.9%
Dividend per Share Growth n/a 3.23% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page