$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 27.12 | 496.98 | 28.01 | 75.75 | 90.33 |
EBITDA | 288.00 | 100.82 | (100.43) | (97.79) | 97.38 |
Depreciation & Amortisation | (83.25) | (97.13) | (24.12) | n/a | (0.35) |
Operating Profit/(Loss) | 204.75 | 3.69 | (124.55) | (97.79) | 97.03 |
Interest Payable | (107.32) | (97.38) | (4.99) | (9.00) | (13.47) |
Interest Receivable/Investment Income | 9.57 | 2.95 | 15.94 | 2.50 | 1.74 |
Group Profit after Interest | (45.53) | (90.74) | (113.60) | (104.30) | 85.29 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (45.53) | (90.74) | (113.60) | (104.30) | 85.29 |
Tax | (89.73) | (5.41) | 20.74 | 20.53 | 15.53 |
Profit After Tax | (34.58) | (96.15) | (92.86) | (83.77) | 100.82 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (34.58) | (96.15) | (92.86) | (83.77) | 100.82 |
Attributable to: | |||||
Equity Shareholders' Earnings | 17.27 | (96.05) | (91.41) | (83.31) | 105.28 |
Minority interests | n/a | (0.11) | (1.44) | (0.45) | (4.46) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | 10.00¢ | (54.00¢) | (52.00¢) | (50.00¢) | 80.00¢ |
Earnings per Share - Diluted | 12.00¢ | (54.00¢) | (52.00¢) | (50.00¢) | 79.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 10.00¢ | (54.00¢) | (52.00¢) | (50.00¢) | 80.00¢ |
Earnings per Share - Diluted | 12.00¢ | (54.00¢) | (52.00¢) | (50.00¢) | 79.00¢ |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 178.04 | 177.60 | 177.09 | 177.09 | 153.15 |
Weighted Average | 177.93 | 177.28 | 177.09 | 165.06 | 132.32 |
Diluted | 184.65 | 177.28 | 177.09 | 165.06 | 133.29 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 754.91% | 0.74% | (444.60%) | (129.10%) | 107.42% |
Tax Rate | (197.07%) | (5.96%) | 18.26% | 19.68% | (18.20%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | 7.89% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 1.71% | (0.06%) | (4.87%) | (7.66%) | 11.55% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 0.58 | 0.07 | (21.78) | (10.59) | 7.33 |
Revenue per Share | 15.24¢ | 2.83¢ | 15.82¢ | 45.89¢ | 68.27¢ |
Pre-Tax Profit per Share | (25.59¢) | (0.52¢) | (64.15¢) | (63.19¢) | 64.46¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | 165.5 | n/a | n/a | n/a | 9.9 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | 165.5 | n/a | n/a | n/a | 9.9 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | 2,330.55 | 1,518.50 | 1,277.17 | 1,646.93 | 962.26 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research