Pershing Square Holdings Ltd NPV (USD) (PSHD)

$ 52.30
   
  • Change Today:
    $0.43
  • 52 Week High: $52.7
  • 52 Week Low: $33.2
  • Currency: US Dollars
  • Shares Issued: 215.90m
  • Volume: 1,551
  • Market Cap: $11,292m
  • RiskGrade: 140

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 202.83 114.85 85.48 87.20 94.19
           
EBITDA 2,629.04 2,629.04 3,843.09 2,247.68 (33.23)
Depreciation & Amortisation n/a n/a n/a n/a n/a
           
Operating Profit/(Loss) 2,629.04 2,629.04 3,843.09 2,247.68 (33.23)
Interest Payable (105.49) (105.49) (83.48) (66.39) (60.28)
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 2,551.90 2,523.55 3,759.61 2,181.30 (93.51)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 2,551.90 2,523.55 3,759.61 2,181.30 (93.51)
Tax (87.24) (87.24) (60.73) (32.22) (15.63)
           
Profit After Tax 2,464.66 2,436.31 3,698.87 2,149.08 (109.14)
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 2,436.31 2,436.31 3,698.88 2,149.07 (109.14)
           
Attributable to:          
Equity Holders of Parent Company 2,436.31 2,436.31 3,698.88 2,149.07 (109.14)
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2,436.31 c2,436.31 c3,698.88 c2,149.07 c(109.14)


Per Share Record - Normalised 31-Dec-23 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 1,248.52¢ 1,223.53¢ 1,875.99¢ 1,002.37¢ (50.80¢)
Earnings per Share - Diluted 1,248.52¢ 1,223.53¢ 1,875.99¢ 1,002.37¢ (50.80¢)
Earnings per Share - Adjusted 13.57¢ 1,223.00¢ 1,812.00¢ 978.00¢ (43.00¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic 611.77¢ 12.35¢ 1,875.99¢ 1,002.35¢ (50.80¢)
Earnings per Share - Diluted 611.77¢ 12.35¢ 1,875.99¢ 1,002.35¢ (50.80¢)
Earnings per Share - Adjusted 13.57¢ 1,223.00¢ 1,812.00¢ 978.00¢ (43.00¢)
           
Dividend per Share 0.54¢ 40.00¢ 40.00¢ 40.00¢ n/a


Key Financals 31-Dec-23 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 199.12 199.12 199.12 210.96 216.62
Weighted Average 199.12 199.12 197.17 214.40 214.85
Diluted 199.12 199.12 197.17 214.40 214.85
           
Performance Ratios          
Continuing Operations          
Operating Margin 1,296.15% 2,289.16% 4,495.87% 2,577.61% (35.28%)
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 10.01% 0.21% 40.62% 38.50% (2.91%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 25.19 24.92 46.03 33.86 (0.55)
Revenue per Share 50.93¢ 0.58¢ 43.35¢ 40.67¢ 43.84¢
Pre-Tax Profit Per Share - Continuing 640.79¢ 12.79¢ 1,906.80¢ 1,017.38¢ (43.52¢)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 2% -35% 87% n/a n/a
Earnings Per Share Growth - Diluted 2% -35% 87% n/a n/a
PE Ratio - Company Adjusted 3.7 3.3 1.9 1.9 n/a
PEG - Company Adjusted 1.8 n/a 0.0 n/a n/a
Dividend Cover 2,318.12 30.59 46.90 25.06 n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 4,853% -99% 87% n/a n/a
Earnings per Share - Diluted 4,853% -99% 87% n/a n/a
PE Ratio - Company Adjusted 7.5 326.3 1.9 1.9 n/a
PEG - Company Adjusted 0.0 n/a 0.0 n/a n/a
Dividend Cover 1,135.87 0.31 46.90 25.06 n/a
           
Market Capitalisation $ (Millions) 9,113.76 8,024.57 6,964.25 4,050.37 2,772.69
Dividend per Share 0.54¢ 40.00¢ 40.00¢ 40.00¢ n/a
Dividend Yield 0.0% 1.0% 1.1% 2.1% 0.0%
Dividend per Share Growth (98.65%) n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page