£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | (4,040.00) | 4,686.00 | 4,711.00 | 7,419.00 | (1,723.00) |
EBITDA | 137.00 | 162.00 | 25.00 | 62.00 | (4.00) |
Depreciation & Amortisation | (59.00) | (63.00) | n/a | n/a | n/a |
Operating Profit/(Loss) | 78.00 | 99.00 | 25.00 | 62.00 | (4.00) |
Interest Payable | (13.00) | (14.00) | (16.00) | (17.00) | (16.00) |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | 65.00 | 85.00 | 86.00 | 45.00 | (20.00) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 65.00 | 85.00 | 86.00 | 45.00 | (20.00) |
Tax | 110.00 | (62.00) | 4.00 | (66.00) | 86.00 |
Profit After Tax | 199.00 | 23.00 | 89.00 | (21.00) | 66.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | 131.00 | (1.00) | 167.00 | 422.00 |
PROFIT FOR THE PERIOD | 199.00 | 154.00 | 88.00 | 146.00 | 488.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | 175.00 | 154.00 | 88.00 | 146.00 | 488.00 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | 12.20p | 1.20p | 5.95p | (1.28p) | 4.08p |
Earnings per Share - Diluted | 12.00p | 1.20p | 5.83p | (1.28p) | 4.08p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 12.20p | 8.06p | 5.83p | 9.33p | 31.03p |
Earnings per Share - Diluted | 12.00p | 7.88p | 5.72p | 9.10p | 30.92p |
Dividend per Share | n/a | 3.43p | 5.37p | 6.07p | 3.85p |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 1,404.11 | 1,655.83 | 1,783.97 | 1,902.25 | 1,902.25 |
Weighted Average | 1,438.00 | 1,644.00 | 1,760.00 | 1,835.00 | 1,832.00 |
Diluted | 1,458.00 | 1,683.00 | 1,797.00 | 1,863.00 | 1,839.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (1.93%) | 2.11% | 0.53% | 0.84% | 0.23% |
Tax Rate | (169.23%) | 72.94% | (4.65%) | 146.67% | 430.00% |
Return on Capital Employed | 4.29% | 0.06% | 5.65% | 3.15% | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 11.30% | 0.09% | 4.27% | 6.57% | 22.61% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 6.00 | 7.07 | 6.38 | 3.65 | (0.25) |
Revenue per Share | (280.95p) | 2.88p | 267.67p | 404.31p | (94.05p) |
Pre-Tax Profit per Share | 4.52p | 0.052p | 4.89p | 2.45p | (1.09p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 917% | -80% | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | 75% | -32% | 15% | -1% | -29% |
Earnings per Share Growth - Diluted | 900% | -79% | n/a | n/a | n/a |
PE Ratio - Adjusted | 7.7 | 25.3 | 17.9 | 21.5 | 15.6 |
PEG - Adjusted | 0.1 | n/a | 1.2 | n/a | n/a |
Dividend Cover | n/a | 2.00 | 1.87 | 1.44 | 2.30 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 14,901% | -99% | -38% | -70% | 209% |
Earnings per Share Growth - Adjusted | 12,863% | -99% | -25% | -16% | 26% |
Earnings per Share Growth - Diluted | 14,976% | -99% | -37% | -71% | 208% |
PE Ratio - Adjusted | 7.7 | 1,871.5 | 17.9 | 14.1 | 8.8 |
PEG - Adjusted | 0.0 | n/a | n/a | n/a | 0.3 |
Dividend Cover | n/a | 0.03 | 1.87 | 2.19 | 4.09 |
Market Capitalisation £ (Millions) | 1,304.69 | 2,868.72 | 3,196.87 | 3,574.17 | 2,625.87 |
Dividend per Share | n/a | 3.43p | 5.37p | 6.07p | 3.85p |
Dividend Yield | 0.0% | 2.0% | 3.0% | 3.2% | 2.8% |
Dividend per Share Growth | n/a | (36.12%) | (11.54%) | 57.58% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research