(Millions) | (Millions) | (Millions) | (Millions) | (Millions) | |
30-Sep-23 | 30-Sep-22 | 30-Sep-21 | 30-Sep-20 | 30-Sep-19 | |
Continuing Operations | |||||
Revenue | 68.07 | 57.89 | 51.47 | 42.88 | 28.18 |
EBITDA | (241.25) | 88.71 | 144.55 | 65.07 | 31.37 |
Depreciation & Amortisation | n/a | n/a | (1.01) | (0.92) | n/a |
Operating Profit/(Loss) | (241.25) | 88.71 | 143.54 | 64.15 | 31.37 |
Interest Payable | (5.21) | (12.07) | (14.54) | (10.57) | (5.03) |
Interest Receivable/Investment Income | 3.49 | n/a | n/a | n/a | n/a |
Group Profit after Interest | (242.97) | 76.64 | 129.00 | 53.58 | 26.34 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (242.97) | 76.64 | 129.00 | 53.58 | 26.34 |
Tax | 19.61 | (17.87) | (24.23) | (8.79) | (5.62) |
Profit After Tax | (223.36) | 58.77 | 104.77 | 44.79 | 20.72 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (223.36) | 58.77 | 104.77 | 44.79 | 20.72 |
Attributable to: | |||||
Equity Shareholders' Earnings | (223.36) | 58.77 | 104.77 | 44.79 | 20.72 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Sep-23 | 30-Sep-22 | 30-Sep-21 | 30-Sep-20 | 30-Sep-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (27.68¢) | 7.28¢ | 19.59¢ | 10.56¢ | 6.22¢ |
Earnings per Share - Diluted | (27.68¢) | 7.28¢ | 19.59¢ | 10.56¢ | 6.22¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (27.68¢) | 7.28¢ | 19.59¢ | 10.56¢ | 6.22¢ |
Earnings per Share - Diluted | (27.68¢) | 7.28¢ | 19.59¢ | 10.56¢ | 6.22¢ |
Dividend per Share | 5.00¢ | 5.00¢ | 5.00¢ | 4.38¢ | 3.39¢ |
Key Financals | 30-Sep-23 | 30-Sep-22 | 30-Sep-21 | 30-Sep-20 | 30-Sep-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 806.80 | 806.80 | 806.69 | 422.73 | 422.73 |
Weighted Average | 806.80 | 806.78 | 535.14 | 422.73 | 331.60 |
Diluted | 806.80 | 806.78 | 535.14 | 422.73 | 331.60 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (354.41%) | 153.24% | 278.88% | 149.60% | 111.32% |
Tax Rate | 8.07% | 23.32% | 18.78% | 16.41% | 21.34% |
Return on Capital Employed | n/a | 4.88% | 0.09% | 7.48% | 4.39% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (27.15%) | 5.26% | 0.10% | 8.65% | 4.29% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (45.64) | 7.35 | 9.87 | 6.07 | 6.24 |
Revenue per Share | 8.44¢ | 7.17¢ | 0.097¢ | 10.14¢ | 8.50¢ |
Pre-Tax Profit per Share | (30.11¢) | 9.50¢ | 0.24¢ | 12.68¢ | 7.94¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | -63% | 86% | 70% | n/a |
Earnings per Share Growth - Adjusted | 30% | -8% | 0% | -26% | n/a |
Earnings per Share Growth - Diluted | n/a | -63% | 86% | 70% | n/a |
PE Ratio - Adjusted | 10.6 | 17.3 | 28.5 | 22.1 | 17.7 |
PEG - Adjusted | 0.4 | n/a | n/a | n/a | n/a |
Dividend Cover | 1.10 | 0.85 | 0.92 | 1.05 | 1.84 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | 3,582% | -98% | 70% | n/a |
Earnings per Share Growth - Adjusted | 30% | 9,012% | -99% | -26% | n/a |
Earnings per Share Growth - Diluted | n/a | 3,582% | -98% | 70% | n/a |
PE Ratio - Adjusted | 10.6 | 17.3 | 2,820.1 | 22.1 | 17.7 |
PEG - Adjusted | 0.4 | 0.0 | n/a | n/a | n/a |
Dividend Cover | 1.10 | 0.85 | 0.01 | 1.05 | 1.84 |
Market Capitalisation (Millions) | 405.02 | 510.71 | 911.56 | 369.69 | 400.00 |
Dividend per Share | 5.00¢ | 5.00¢ | 5.00¢ | 4.38¢ | 3.39¢ |
Dividend Yield | 8.6% | 6.8% | 3.8% | 4.3% | 3.1% |
Dividend per Share Growth | n/a | n/a | 14.09% | 29.41% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research