£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Annualisation Factor | 1.0 | 1.0 | n/a | 1.0 |
Dividend Yield | 7.1% | 4.8% | 5.0% | 5.5% |
Continuing Operations | ||||
PE Ratio - Adjusted | n/a | 11.7 | 15.9 | 17.6 |
PE Ratio - Diluted | n/a n/a |
11.7 11.7 |
15.9 15.9 |
17.6 17.8 |
PEG - Adjusted | n/a | 0.3 | 0.5 | n/a |
PEG - Diluted | n/a n/a |
0.3 0.3 |
0.5 0.4 |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | n/a n/a |
89.86% 89.86% |
85.66% 85.66% |
80.08% 80.08% |
Continuing & Discontinued Operations | ||||
PE Ratio - Adjusted | n/a | 11.7 | 1,571.6 | 17.6 |
PE Ratio - Diluted | n/a n/a |
11.7 11.7 |
1,571.6 1,573.2 |
17.6 17.8 |
PEG - Adjusted | n/a | 0.0 | n/a | n/a |
PEG - Diluted | n/a n/a |
0.0 0.0 |
n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Net Gearing | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Price/Book Value | 0.8 | 0.9 | 0.7 | 0.6 |
Price/Tangible Book Value | 0.8 | 0.9 | 0.7 | 0.6 |
Price/ Cash Flow | 18.4 | 37.4 | 30.6 | (84.0) |
Price/Revenue | n/a | 10.53 | 1,347.57 | 14.26 |
Price/R&D | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 106.56p | 134.82p | 149.72p | 143.52p |
Net Cash per Share | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Continuing Operations | ||||
Revenue | n/a | 88.80 | 0.38 | 14.50 |
EBITDA | (19.80) (19.80) |
79.80 79.80 |
0.33 0.33 |
11.61 11.61 |
Depreciation | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Net Interest | 1.20 1.20 |
n/a n/a |
n/a n/a |
n/a n/a |
Profit Before Tax | (18.60) (18.60) |
79.80 79.80 |
0.33 0.33 |
11.61 11.61 |
Revenue per Share | n/a | 11.16p | 0.082p | 6.43p |
Pre-Tax Profit per Share | (1.76p) (1.76p) |
10.03p 10.03p |
0.071p 0.071p |
5.15p 5.15p |
Market Capitalisation £ (Millions) | 931.32 | 1,163.59 | 751.88 | 293.82 |
Enterprise Value (EV) £ (Millions) | 931.32 | 1,163.59 | 751.88 | 293.82 |
EBITDA/EV | (2.13%) (2.13%) |
6.86% 6.86% |
0.04% 0.04% |
3.95% 3.95% |
Operating Margin | n/a n/a |
89.86% 89.86% |
85.66% 85.66% |
80.08% 80.08% |
Capital Employed £ (Millions) | 1,125.40 | 1,073.10 | 693.80 | 323.53 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 1,125.40 | 1,073.10 | 693.80 | 323.53 |
Earnings per Share - Basic | (1.80p) (1.76p) |
10.00p 10.03p |
7.00p 6.99p |
5.20p 5.15p |
Earnings per Share - Diluted | (1.80p) (1.76p) |
10.00p 10.03p |
7.00p 6.99p |
5.20p 5.15p |
Earnings per Share - Adjusted | (1.80)p | 10.00p | 7.00p | 5.20p |
Earnings per Share Growth - Basic | n/a n/a |
43% 43% |
35% 36% |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
43% 43% |
35% 36% |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | 43% | 35% | n/a |
PE Ratio - Diluted | n/a n/a |
11.7 11.7 |
15.9 15.9 |
17.6 17.8 |
PEG - Diluted | n/a n/a |
0.3 0.3 |
0.5 0.4 |
n/a n/a |
Tax Rate | n/a | n/a | n/a | n/a |
Dividend Cover | (0.30) (0.29) |
1.78 1.78 |
1.27 1.27 |
1.04 1.03 |
Interest Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||||
Earnings per Share - Basic | (1.80p) (1.76p) |
10.00p 10.03p |
0.071p 0.071p |
5.20p 5.15p |
Earnings per Share - Diluted | (1.80p) (1.76p) |
10.00p 10.03p |
0.071p 0.071p |
5.20p 5.15p |
Earnings per Share - Adjusted | (1.80p) | 10.00p | 0.071p | 5.20p |
Earnings per Share Growth - Basic | n/a n/a |
14,053% 14,103% |
-99% -99% |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
14,053% 14,103% |
-99% -99% |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | 14,053% | -99% | n/a |
PE Ratio - Diluted | n/a n/a |
11.7 11.7 |
1,571.6 1,573.2 |
17.6 17.8 |
PEG - Diluted | n/a n/a |
0.0 0.0 |
n/a n/a |
n/a n/a |
Dividend Cover | (0.30) (0.29) |
1.78 1.78 |
0.01 0.01 |
1.04 1.03 |
Return on Equity (ROE) | (1.65%) (1.65%) |
7.44% 7.44% |
0.05% 0.05% |
3.59% 3.59% |
Operating Cash Flow per Share | 4.56p | 3.14p | 3.62p | (1.09p) |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | (13.80p) | 3.02p | 0.12p | 13.38p |
Capital Expenditure per Share | n/a | n/a | n/a | n/a |
Dividend per Share | 6.00p | 5.62p | 5.50p | 5.00p |
Dividend per Share Growth | 6.76% | 2.18% | 10.00% | n/a |
Dividend Yield | 7.1% | 4.8% | 5.0% | 5.5% |
Shareholders Funds | 1,125.40 | 1,073.10 | 693.80 | 323.53 |
Net Borrowings £ (Millions) | (0.30) | (146.10) | (122.06) | (68.18) |
Net Asset Value per Share (inc. Intangibles) | 106.56p | 134.82p | 149.72p | 143.52p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Shareholders' Funds inc Intangibles | 1,125.40 | 1,073.10 | 693.80 | 323.53 |
Net Borrowings £ (Millions) | (0.30) | (146.10) | (122.06) | (68.18) |
Net Gearing | n/a | n/a | n/a | n/a |
Cash & Near Cash | 0.30 | 146.10 | 122.06 | 68.18 |
Cash | 0.03% | 13.61% | 17.59% | 21.07% |
Gross Borrowings | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Shareholders' Funds exc Intangibles | 1,125.40 | 1,073.10 | 693.80 | 323.53 |
Net Borrowings £ (Millions) | (0.30) | (146.10) | (122.06) | (68.18) |
Net Gearing | n/a | n/a | n/a | n/a |
Cash & Near Cash | 0.30 | 146.10 | 122.06 | 68.18 |
Cash | 0.03% | 13.61% | 17.59% | 21.07% |
Gross Borrowings | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Quick Ratio | n/a | n/a | n/a | n/a |
Current Ratio | 0.27 | 97.60 | 99.64 | 119.90 |
Interest Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research