Watches of Switzerland Group (WOSG)

Sector:

Personal Goods

Index:

FTSE 250

336.80p
   
  • Change Today:
      11.80p
  • 52 Week High: 773.00
  • 52 Week Low: 324.00
  • Currency: UK Pounds
  • Shares Issued: 239.57m
  • Volume: 8,182,856
  • Market Cap: £806.87m
  • RiskGrade: 202

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-23 01-May-22 02-May-21 26-Apr-20 28-Apr-19
Continuing Operations          
Revenue 1,542.80 1,238.00 905.08 810.51 773.52
           
EBITDA 264.40 213.90 155.98 119.22 51.84
Depreciation & Amortisation (85.80) (70.70) (64.70) (54.08) n/a
           
Operating Profit/(Loss) 178.60 143.20 91.28 65.14 51.84
Interest Payable (23.40) (16.00) (18.40) (19.59) (26.41)
Interest Receivable/Investment Income 0.90 0.10 0.20 1.28 1.05
           
Group Profit after Interest 156.10 127.30 73.08 46.83 26.47
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 156.10 127.30 73.08 46.83 26.47
Tax (33.00) (25.20) (11.35) (9.15) (6.30)
           
Profit After Tax 123.10 102.10 61.73 37.69 20.17
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a 1.26
           
PROFIT FOR PERIOD 123.10 102.10 61.53 37.69 21.43
           
Attributable to:          
Equity Holders of Parent Company 123.10 102.10 61.53 37.69 21.43
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c123.10 c102.10 c61.53 c37.69 c21.43


Per Share Record - Normalised 30-Apr-23 01-May-22 02-May-21 26-Apr-20 28-Apr-19
Continuing EPS          
Earnings per Share - Basic 51.80p 42.63p 25.78p 16.12p 11.08p
Earnings per Share - Diluted 51.43p 42.44p 25.76p 16.12p 11.08p
Earnings per Share - Adjusted 51.50p 42.60p 24.20p 16.30p 11.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 51.80p 42.63p 0.26p 16.12p 11.78p
Earnings per Share - Diluted 51.43p 42.44p 0.26p 16.12p 11.78p
Earnings per Share - Adjusted 51.50p 42.60p 24.20p 16.30p 11.80p
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 30-Apr-23 01-May-22 02-May-21 26-Apr-20 28-Apr-19
Shares in Issue (millions)          
Shares in Issue - Year End 239.57 239.57 239.46 239.46 182.00
Weighted Average 237.64 239.48 239.46 233.77 182.00
Diluted 239.35 240.60 239.62 233.77 182.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 11.58% 11.57% 10.08% 8.04% 6.70%
Return on Capital Employed 22.10% 22.31% 0.18% 11.77% 23.76%
Continuing Operations & Discontinued Operations          
Return on Equity 25.74% 27.91% 0.25% 18.77% 27.19%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 7.67 8.96 4.97 3.39 2.00
Revenue per Share 649.22p 516.95p 3.82p 346.71p 425.01p
Pre-Tax Profit Per Share - Continuing 65.69p 53.16p 0.31p 20.03p 14.54p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 22% 65% 60% 45% 311%
Earnings Per Share Growth - Diluted 21% 65% 60% 45% 311%
PE Ratio - Company Adjusted 16.1 23.9 28.4 13.2 n/a
PEG - Company Adjusted 0.7 0.4 0.5 0.3 n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 22% 16,334% -98% 37% 1,857%
Earnings per Share - Diluted 21% 16,269% -98% 37% 1,857%
PE Ratio - Company Adjusted 16.1 23.9 2,825.5 13.2 n/a
PEG - Company Adjusted 0.7 0.0 n/a 0.4 n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation £ (Millions) 1,992.03 2,446.01 1,755.21 507.65 n/a
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page