Watches of Switzerland Group (WOSG)

Sector:

Personal Goods

Index:

FTSE 250

346.00p
   
  • Change Today:
      9.20p
  • 52 Week High: 773.00
  • 52 Week Low: 325.00
  • Currency: UK Pounds
  • Shares Issued: 239.57m
  • Volume: 1,570,453
  • Market Cap: £828.91m
  • RiskGrade: 202

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-23 01-May-22 02-May-21 26-Apr-20 28-Apr-19
Continuing Operations          
Revenue 1,542.80 1,238.00 905.08 810.51 773.52
           
EBITDA 263.70 212.80 146.58 102.37 45.49
Depreciation & Amortisation (85.80) (70.70) (64.70) (54.08) n/a
           
Operating Profit/(Loss) 177.90 142.10 81.88 48.29 45.49
Interest Payable (24.00) (16.00) (18.40) (48.08) (26.41)
Interest Receivable/Investment Income 0.90 0.10 0.20 1.28 1.05
           
Group Profit after Interest 154.80 126.20 63.68 1.49 20.12
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 154.80 126.20 63.68 1.49 20.12
Tax (33.00) (25.20) (13.05) (0.98) (6.22)
           
Profit After Tax 121.80 101.00 50.63 0.51 13.90
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a (15.67)
           
PROFIT FOR THE PERIOD 121.80 101.00 50.63 0.51 (1.77)
           
Attributable to:          
Equity Shareholders' Earnings 121.80 101.00 50.63 0.51 (1.77)
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Apr-23 01-May-22 02-May-21 26-Apr-20 28-Apr-19
Continuing EPS          
Earnings per Share - Basic 51.20p 42.20p 21.10p 0.20p (1.00p)
Earnings per Share - Diluted 50.90p 42.00p 21.10p 0.20p 7.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 51.20p 42.20p 21.10p 0.20p (1.00p)
Earnings per Share - Diluted 50.90p 42.00p 21.10p 0.20p 7.60p
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 30-Apr-23 01-May-22 02-May-21 26-Apr-20 28-Apr-19
Shares in Issue (millions)          
Shares in Issue - Year End 239.57 239.57 239.46 239.46 182.00
Weighted Average 237.64 239.48 239.46 233.77 182.00
Diluted 239.35 240.60 239.62 233.77 182.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 11.53% 11.48% 9.05% 5.96% 5.88%
Tax Rate 21.32% 19.97% 20.49% 65.90% 30.92%
Return on Capital Employed 22.10% 22.14% 0.16% 8.72% 20.84%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 25.47% 27.61% 0.20% 0.25% (2.24%)
           
Financial Status          
Continuing Operations          
Interest Cover 7.45 8.89 4.46 1.03 1.76
Revenue per Share 649.22p 516.95p 3.82p 346.71p 425.01p
Pre-Tax Profit per Share 65.14p 52.70p 0.27p 0.64p 11.05p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 21% 100% 10,450% n/a n/a
Earnings per Share Growth - Adjusted 21% 76% 48% 38% 337%
Earnings per Share Growth - Diluted 21% 99% 10,450% -97% 1,800%
PE Ratio - Adjusted 16.1 24.0 30.3 13.0 n/a
PEG - Adjusted 0.8 0.3 0.6 0.3 n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 21% 19,710% 6% n/a n/a
Earnings per Share Growth - Adjusted 21% 17,336% -98% 38% 337%
Earnings per Share Growth - Diluted 21% 19,616% 6% -97% 1,167%
PE Ratio - Adjusted 16.1 24.0 3,000.2 13.0 n/a
PEG - Adjusted 0.8 0.0 n/a 0.3 n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation £ (Millions) 1,992.03 2,446.01 1,755.21 507.65 n/a
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page