$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 | |
Continuing Operations | ||||
Revenue | 38.12 | 28.40 | 22.99 | 18.68 |
EBITDA | 9.94 | 7.51 | 5.73 | 3.88 |
Depreciation & Amortisation | (0.87) | (0.44) | (0.38) | (0.30) |
Operating Profit/(Loss) | 9.07 | 7.06 | 5.35 | 3.58 |
Interest Payable | n/a | n/a | n/a | n/a |
Interest Receivable/Investment Income | 0.10 | 0.19 | 0.52 | 0.61 |
Group Profit after Interest | 9.17 | 7.26 | 5.87 | 4.19 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 9.17 | 7.26 | 5.87 | 4.19 |
Tax | (2.64) | (1.73) | (1.42) | (0.90) |
Profit After Tax | 6.53 | 5.52 | 4.45 | 3.29 |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 6.53 | 5.53 | 4.45 | 3.29 |
Attributable to: | ||||
Equity Holders of Parent Company | 6.53 | 5.53 | 4.45 | 3.29 |
Minority Interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c6.53 | c5.53 | c4.45 | c3.29 |
Per Share Record - Normalised | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Continuing EPS | ||||
Earnings per Share - Basic | 25.05¢ | 21.82¢ | 17.66¢ | 13.72¢ |
Earnings per Share - Diluted | 24.74¢ | 20.99¢ | 16.98¢ | 12.96¢ |
Earnings per Share - Adjusted | 25.60¢ | 21.80¢ | 17.70¢ | 13.70¢ |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 25.05¢ | 21.82¢ | 17.66¢ | 13.72¢ |
Earnings per Share - Diluted | 24.74¢ | 20.99¢ | 16.98¢ | 12.96¢ |
Earnings per Share - Adjusted | 25.60¢ | 21.80¢ | 17.70¢ | 13.70¢ |
Dividend per Share | 14.12¢ | 11.99¢ | 7.43¢ | 7.43¢ |
Key Financals | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 26.79 | 25.37 | 25.30 | 25.11 |
Weighted Average | 26.08 | 25.32 | 25.19 | 23.96 |
Diluted | 26.40 | 26.32 | 26.19 | 25.37 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 23.79% | 24.87% | 23.27% | 19.17% |
Return on Capital Employed | 57.39% | 34.32% | 30.63% | 23.40% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | 20.13% | 25.05% | 23.82% | 20.43% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | n/a | n/a | n/a | n/a |
Revenue per Share | 146.19¢ | 112.17¢ | 91.29¢ | 77.93¢ |
Pre-Tax Profit Per Share - Continuing | 35.16¢ | 28.67¢ | 23.31¢ | 17.48¢ |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | 15% | 24% | 29% | n/a |
Earnings Per Share Growth - Diluted | 18% | 24% | 31% | n/a |
PE Ratio - Company Adjusted | 29.4 | 23.0 | 16.6 | 18.9 |
PEG - Company Adjusted | 2.0 | 1.0 | 0.6 | n/a |
Dividend Cover | 1.77 | 1.82 | 2.38 | 1.85 |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | 15% | 24% | 29% | n/a |
Earnings per Share - Diluted | 18% | 24% | 31% | n/a |
PE Ratio - Company Adjusted | 29.4 | 23.0 | 16.6 | 18.9 |
PEG - Company Adjusted | 2.0 | 1.0 | 0.6 | n/a |
Dividend Cover | 1.77 | 1.82 | 2.38 | 1.85 |
Market Capitalisation $ (Millions) | 158.08 | 102.10 | 59.20 | 52.10 |
Dividend per Share | 14.12¢ | 11.99¢ | 7.43¢ | 7.43¢ |
Dividend Yield | 1.9% | 2.4% | 2.5% | 2.9% |
Dividend per Share Growth | 17.76% | 61.37% | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research