Craneware (CRW)

Sector:

Health Care

Index:

FTSE AIM 100

2,265.00p
   
  • Change Today:
    -25.00p
  • 52 Week High: 2,300.00
  • 52 Week Low: 1,155.00
  • Currency: UK Pounds
  • Shares Issued: 35.33m
  • Volume: 33,819
  • Market Cap: £800.24m
  • RiskGrade: 185

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations        
Revenue 38.12 28.40 22.99 18.68
         
EBITDA 9.94 7.51 5.73 3.88
Depreciation & Amortisation (0.87) (0.44) (0.38) (0.30)
         
Operating Profit/(Loss) 9.07 7.06 5.35 3.58
Interest Payable n/a n/a n/a n/a
Interest Receivable/Investment Income 0.10 0.19 0.52 0.61
         
Group Profit after Interest 9.17 7.26 5.87 4.19
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 9.17 7.26 5.87 4.19
Tax (2.64) (1.73) (1.42) (0.90)
         
Profit After Tax 6.53 5.52 4.45 3.29
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 6.53 5.53 4.45 3.29
         
Attributable to:        
Equity Holders of Parent Company 6.53 5.53 4.45 3.29
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c6.53 c5.53 c4.45 c3.29


Per Share Record - Normalised 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing EPS        
Earnings per Share - Basic 25.05¢ 21.82¢ 17.66¢ 13.72¢
Earnings per Share - Diluted 24.74¢ 20.99¢ 16.98¢ 12.96¢
Earnings per Share - Adjusted 25.60¢ 21.80¢ 17.70¢ 13.70¢
Continuing and Discontinued EPS        
Earnings per Share - Basic 25.05¢ 21.82¢ 17.66¢ 13.72¢
Earnings per Share - Diluted 24.74¢ 20.99¢ 16.98¢ 12.96¢
Earnings per Share - Adjusted 25.60¢ 21.80¢ 17.70¢ 13.70¢
         
Dividend per Share 14.12¢ 11.99¢ 7.43¢ 7.43¢


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shares in Issue (millions)        
Shares in Issue - Year End 26.79 25.37 25.30 25.11
Weighted Average 26.08 25.32 25.19 23.96
Diluted 26.40 26.32 26.19 25.37
         
Performance Ratios        
Continuing Operations        
Operating Margin 23.79% 24.87% 23.27% 19.17%
Return on Capital Employed 57.39% 34.32% 30.63% 23.40%
Continuing Operations & Discontinued Operations        
Return on Equity 20.13% 25.05% 23.82% 20.43%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing n/a n/a n/a n/a
Revenue per Share 146.19¢ 112.17¢ 91.29¢ 77.93¢
Pre-Tax Profit Per Share - Continuing 35.16¢ 28.67¢ 23.31¢ 17.48¢
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 15% 24% 29% n/a
Earnings Per Share Growth - Diluted 18% 24% 31% n/a
PE Ratio - Company Adjusted 29.4 23.0 16.5 18.8
PEG - Company Adjusted 2.0 1.0 0.6 n/a
Dividend Cover 1.77 1.82 2.38 1.85
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 15% 24% 29% n/a
Earnings per Share - Diluted 18% 24% 31% n/a
PE Ratio - Company Adjusted 29.4 23.0 16.5 18.8
PEG - Company Adjusted 2.0 1.0 0.6 n/a
Dividend Cover 1.77 1.82 2.38 1.85
         
Market Capitalisation $ (Millions) 158.08 102.10 59.20 52.10
Dividend per Share 14.12¢ 11.99¢ 7.43¢ 7.43¢
Dividend Yield 1.9% 2.4% 2.5% 2.9%
Dividend per Share Growth 17.76% 61.37% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page