IT Services
(Millions) | (Millions) | (Millions) | (Millions) | (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 5,167.00 | 5,561.00 | 2,042.00 | 416.00 | 232.31 |
EBITDA | 115.00 | (518.00) | (147.00) | (88.00) | (11.28) |
Depreciation & Amortisation | (2,138.00) | (5,168.00) | n/a | n/a | (7.95) |
Operating Profit/(Loss) | (2,023.00) | (5,686.00) | (147.00) | (88.00) | (19.23) |
Interest Payable | 50.00 | 38.00 | n/a | n/a | (1.29) |
Interest Receivable/Investment Income | (98.00) | (85.00) | n/a | n/a | n/a |
Group Profit after Interest | (2,071.00) | (5,733.00) | (147.00) | (88.00) | (20.52) |
Share of Assoc Cos/JV Profits | n/a | (35.00) | n/a | n/a | (0.17) |
Profit Before Tax | (2,071.00) | (5,768.00) | (147.00) | (88.00) | (20.69) |
Tax | 225.00 | 101.00 | (4.00) | (27.00) | 21.36 |
Profit After Tax | (1,846.00) | (5,667.00) | (151.00) | (115.00) | 0.67 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (1,846.00) | (5,667.00) | (151.00) | (115.00) | 0.67 |
Attributable to: | |||||
Equity Holders of Parent Company | (1,846.00) | (5,667.00) | (151.00) | (115.00) | 0.67 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(1,846.00) | c(5,667.00) | c(151.00) | c(115.00) | c0.67 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | (868.87¢) | (2,651.52¢) | (107.53¢) | (198.25¢) | 1.54¢ |
Earnings per Share - Diluted | (868.87¢) | (2,651.52¢) | (107.53¢) | (198.25¢) | 1.54¢ |
Earnings per Share - Adjusted | (869.00¢) | (2,651.00¢) | (107.00¢) | (199.00¢) | (32.00¢) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (868.87¢) | (27.04¢) | (107.53¢) | (198.25¢) | 1.54¢ |
Earnings per Share - Diluted | (868.87¢) | (27.04¢) | (107.53¢) | (198.25¢) | 1.54¢ |
Earnings per Share - Adjusted | (869.00¢) | (2,651.00¢) | (107.00¢) | (199.00¢) | (32.00¢) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 219.97 | 205.96 | 148.76 | 61.21 | 43.22 |
Weighted Average | 212.46 | 213.73 | 140.42 | 58.01 | 43.22 |
Diluted | 212.46 | 213.73 | 140.42 | 58.01 | 43.22 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (39.15%) | (102.25%) | (7.20%) | (21.15%) | (8.28%) |
Return on Capital Employed | n/a | n/a | n/a | 325.93% | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (28.00%) | (0.67%) | (1.67%) | (9.78%) | 0.40% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 42.42 | n/a | n/a | n/a | (14.99) |
Revenue per Share | 2,431.99¢ | 26.53¢ | 1,454.21¢ | 717.13¢ | 537.53¢ |
Pre-Tax Profit Per Share - Continuing | (974.77¢) | (27.52¢) | (104.69¢) | (151.70¢) | (47.86¢) |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation (Millions) | 2,681.39 | 3,578.68 | 12,287.48 | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research