Just Eat Takeaway.Com N.V. (CDI) (JET)

Sector:

IT Services

1,132.00p
   
  • Change Today:
    -10.00p
  • 52 Week High: 1,488.00
  • 52 Week Low: 914.00
  • Currency: UK Pounds
  • Shares Issued: 200.59m
  • Volume: 45,686
  • Market Cap: £2,270.68m
  • RiskGrade: 188

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Dec-23 31-Dec-22 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 5,167.00 5,561.00 2,042.00 416.00 232.31
           
EBITDA 115.00 (518.00) (147.00) (88.00) (11.28)
Depreciation & Amortisation (2,138.00) (5,168.00) n/a n/a (7.95)
           
Operating Profit/(Loss) (2,023.00) (5,686.00) (147.00) (88.00) (19.23)
Interest Payable 50.00 38.00 n/a n/a (1.29)
Interest Receivable/Investment Income (98.00) (85.00) n/a n/a n/a
           
Group Profit after Interest (2,071.00) (5,733.00) (147.00) (88.00) (20.52)
Share of Assoc Cos/JV Profits n/a (35.00) n/a n/a (0.17)
           
Profit Before Tax (2,071.00) (5,768.00) (147.00) (88.00) (20.69)
Tax 225.00 101.00 (4.00) (27.00) 21.36
           
Profit After Tax (1,846.00) (5,667.00) (151.00) (115.00) 0.67
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD (1,846.00) (5,667.00) (151.00) (115.00) 0.67
           
Attributable to:          
Equity Holders of Parent Company (1,846.00) (5,667.00) (151.00) (115.00) 0.67
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(1,846.00) c(5,667.00) c(151.00) c(115.00) c0.67


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic (868.87¢) (2,651.52¢) (107.53¢) (198.25¢) 1.54¢
Earnings per Share - Diluted (868.87¢) (2,651.52¢) (107.53¢) (198.25¢) 1.54¢
Earnings per Share - Adjusted (869.00¢) (2,651.00¢) (107.00¢) (199.00¢) (32.00¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic (868.87¢) (27.04¢) (107.53¢) (198.25¢) 1.54¢
Earnings per Share - Diluted (868.87¢) (27.04¢) (107.53¢) (198.25¢) 1.54¢
Earnings per Share - Adjusted (869.00¢) (2,651.00¢) (107.00¢) (199.00¢) (32.00¢)
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 31-Dec-23 31-Dec-22 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 219.97 205.96 148.76 61.21 43.22
Weighted Average 212.46 213.73 140.42 58.01 43.22
Diluted 212.46 213.73 140.42 58.01 43.22
           
Performance Ratios          
Continuing Operations          
Operating Margin (39.15%) (102.25%) (7.20%) (21.15%) (8.28%)
Return on Capital Employed n/a n/a n/a 325.93% n/a
Continuing Operations & Discontinued Operations          
Return on Equity (28.00%) (0.67%) (1.67%) (9.78%) 0.40%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 42.42 n/a n/a n/a (14.99)
Revenue per Share 2,431.99¢ 26.53¢ 1,454.21¢ 717.13¢ 537.53¢
Pre-Tax Profit Per Share - Continuing (974.77¢) (27.52¢) (104.69¢) (151.70¢) (47.86¢)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a n/a n/a n/a n/a
Earnings Per Share Growth - Diluted n/a n/a n/a n/a n/a
PE Ratio - Company Adjusted n/a n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a n/a n/a
Earnings per Share - Diluted n/a n/a n/a n/a n/a
PE Ratio - Company Adjusted n/a n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation   (Millions) 2,681.39 3,578.68 12,287.48 n/a n/a
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page