Moonpig Group (MOON)

Sector:

Retailers

Index:

FTSE 250

206.00p
   
  • Change Today:
      1.00p
  • 52 Week High: 219.00
  • 52 Week Low: 149.30
  • Currency: UK Pounds
  • Shares Issued: 344.90m
  • Volume: 1,600,074
  • Market Cap: £710.50m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-24 30-Apr-23 30-Apr-22 30-Apr-21 30-Apr-20
Continuing Operations          
Revenue 341.14 320.12 304.33 368.18 173.12
           
EBITDA 101.42 92.08 74.88 90.32 34.54
Depreciation & Amortisation (25.70) (23.08) (14.36) (11.73) n/a
           
Operating Profit/(Loss) 75.72 69.00 60.52 78.59 34.54
Interest Payable (20.08) (13.58) (8.98) (6.47) (2.28)
Interest Receivable/Investment Income 0.20 0.02 n/a 0.69 0.94
           
Group Profit after Interest 58.20 42.36 51.54 72.81 33.20
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 58.20 42.36 51.54 72.81 33.20
Tax (14.62) (11.05) (9.87) (13.27) (1.08)
           
Profit After Tax 43.59 31.31 41.67 59.53 32.12
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 43.59 44.40 41.67 59.53 32.12
           
Attributable to:          
Equity Holders of Parent Company 43.59 44.40 41.67 59.53 32.12
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c43.59 c44.40 c41.67 c59.53 c32.12


Per Share Record - Normalised 30-Apr-24 30-Apr-23 30-Apr-22 30-Apr-21 30-Apr-20
Continuing EPS          
Earnings per Share - Basic 12.70p 9.21p 12.29p 17.56p n/a
Earnings per Share - Diluted 12.29p 9.03p 12.04p 17.22p n/a
Earnings per Share - Adjusted 12.70p 10.90p 12.30p 18.10p n/a
Continuing and Discontinued EPS          
Earnings per Share - Basic 12.70p 13.06p 12.29p 0.18p n/a
Earnings per Share - Diluted 12.29p 12.80p 12.04p 0.17p n/a
Earnings per Share - Adjusted 12.70p 10.90p 12.30p 18.10p n/a
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 30-Apr-24 30-Apr-23 30-Apr-22 30-Apr-21 30-Apr-20
Shares in Issue (millions)          
Shares in Issue - Year End 343.31 342.11 342.11 342.11 342.11
Weighted Average 343.09 340.06 339.04 339.04 n/a
Diluted 354.79 346.92 345.99 345.63 n/a
           
Performance Ratios          
Continuing Operations          
Operating Margin 22.20% 21.56% 19.89% 21.35% 19.95%
Return on Capital Employed n/a n/a 70.53% 2.12% 124.32%
Continuing Operations & Discontinued Operations          
Return on Equity 285.72% (218.42%) (63.49%) (0.56%) 138.48%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 3.90 4.12 6.74 12.25 15.59
Revenue per Share 99.43p 94.14p 89.76p 1.10p n/a
Pre-Tax Profit Per Share - Continuing 16.96p 12.46p 15.20p 0.22p n/a
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 38% -25% -30% n/a n/a
Earnings Per Share Growth - Diluted 36% -25% -30% n/a n/a
PE Ratio - Company Adjusted 12.3 14.9 15.7 25.0 n/a
PEG - Company Adjusted 0.3 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -3% 6% 6,835% n/a n/a
Earnings per Share - Diluted -4% 6% 6,828% n/a n/a
PE Ratio - Company Adjusted 12.3 10.5 15.7 2,481.4 n/a
PEG - Company Adjusted n/a 1.7 0.0 n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation £ (Millions) 534.88 468.35 661.64 1,504.61 n/a
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page