Virgin Wines UK (VINO)

Sector:

Retailers

Index:

FTSE AIM All-Share

 36.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 48.00
  • 52 Week Low: 34.40
  • Currency: UK Pounds
  • Shares Issued: 55.66m
  • Volume: 5,470
  • Market Cap: £20.04m

Dividend Data

  28-Jun-2430-Jun-2301-Jul-2201-Jul-2130-Jun-21
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 28-Jun-24 30-Jun-23 01-Jul-22 01-Jul-21 30-Jun-21
Continuing Operations          
Revenue 59.01 59.00 69.15 73.40 73.63
Operating Profit/(Loss) 1.23 (0.72) (5.20) 2.64 2.64
Net Interest 0.45 (0.01) (0.17) (0.96) (0.96)
Profit Before Tax 1.68 (0.74) 5.10 1.68 1.68
Profit After Tax 1.38 (0.59) 4.35 0.74 0.74
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.38 (0.59) 4.35 0.74 0.74
Attributable to:          
Equity Holders of Parent Company 1.38 (0.59) 4.35 0.74 0.74
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 2.50p (1.10p) 7.80p (182.50p) (0.50p)
Earnings per Share - Diluted 2.40p (1.10p) 7.80p (182.50p) (0.50p)
Earnings per Share - Adjusted 2.50p (1.10p) 7.80p (182.50p) (0.50p)
Continuing and Discontinued EPS          
Earnings per Share - Basic 2.50p (1.10p) 7.80p (182.50p) (0.50p)
Earnings per Share - Diluted 2.40p (1.10p) 7.80p (182.50p) (0.50p)
Earnings per Share - Adjusted 2.50p (1.10p) 7.80p (182.50p) (0.50p)
           
Dividend per Share n/a n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 28-Jun-24 30-Jun-23 01-Jul-22 01-Jul-21 30-Jun-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 2.57 3.27 3.66 3.03 3.03
Intangible Assets 11.16 11.35 11.11 10.84 10.84
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 0.19 0.50 0.43 1.10 1.10
  13.93 15.12 15.20 14.97 14.97
Current Assets          
Inventories 5.87 8.37 8.65 7.24 7.24
Trade & Other Receivables 2.68 2.62 2.48 1.55 1.55
Cash at Bank & in Hand 18.37 13.51 15.07 15.66 15.66
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 0.02 n/a n/a
  26.92 24.50 26.22 24.45 24.45
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 40.85 39.61 41.42 39.42 39.42
           
Liabilities          
Current Liabilities          
Borrowings 0.54 0.52 0.46 0.49 0.49
Other Current Liabilities 14.43 14.22 15.45 18.32 18.32
  14.97 14.74 15.91 18.81 18.81
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 2.19 2.73 3.15 2.71 2.71
Provisions 0.37 0.32 0.29 0.28 0.28
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  2.56 3.05 3.44 2.99 2.99
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 17.53 17.79 19.35 21.80 21.80
           
Net Assets 23.32 21.82 22.07 17.63 17.63
           
Capital & Reserves          
Share Capital 0.56 0.56 0.56 0.56 0.56
Share Premium Account 11.99 11.99 11.99 11.99 11.99
Other Reserves 0.61 0.47 0.12 0.03 0.03
Retained Earnings 10.16 8.81 9.40 5.05 5.05
Shareholders Funds 23.32 21.82 22.07 17.63 17.63
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 23.32 21.82 22.07 17.63 17.63
Cash Flow 28-Jun-24 30-Jun-23 01-Jul-22 01-Jul-21 30-Jun-21
Net Cash Flow From Operating Activities 5.52 (0.15) 0.98 (1.37) (1.37)
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 0.16 (0.77) (0.94) (0.24) (0.24)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (0.82) (0.64) (0.63) (2.63) (2.63)
Net Increase/Decrease In Cash 4.86 (1.56) (0.59) (4.24) (4.24)
Ratios - based on IFRS 28-Jun-24 30-Jun-23 01-Jul-22 01-Jul-21 30-Jun-21
Continuing Operations          
PE Ratio - Adjusted 17.8 n/a 9.9 n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 106.01p 105.99p 124.24p 48,131.87p 1.33p
Pre-Tax Profit per Share 3.02p (1.32p) 9.16p 1,100.34p 0.030p
Operating Margin 2.09% (1.22%) (7.52%) 3.59% 3.58%
Return on Capital Employed 8.08% n/a 35.43% 9,375.75% 0.26%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 17.8 n/a 9.9 n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 9.91p (0.26p) 1.75p (900.34p) (2.47p)
Cash Incr/Decr per Share 8.72p (2.79p) (1.06p) (2,782.99p) (0.077p)
Net Asset Value per Share (exc. Intangibles) 21.85p 18.81p 19.69p 12.19p 12.19p
Net Gearing -67.06% -47.02% -51.94% -70.68% -70.68%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page