Baltic Classifieds Group (BCG)

Sector:

IT Services

Index:

FTSE 250

235.50p
   
  • Change Today:
    -1.00p
  • 52 Week High: 249.00
  • 52 Week Low: 160.60
  • Currency: UK Pounds
  • Shares Issued: 488.78m
  • Volume: 724,441
  • Market Cap: £1,151.09m

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)
30-Apr-23 30-Apr-22 30-Apr-21
Continuing Operations      
Revenue 60.81 50.96 42.27
       
EBITDA 46.04 44.36 33.01
Depreciation & Amortisation (16.99) (16.89) (16.97)
       
Operating Profit/(Loss) 29.06 27.46 16.04
Interest Payable (2.70) (11.31) (13.94)
Interest Receivable/Investment Income 0.01 0.14 n/a
       
Group Profit after Interest 26.36 16.29 2.11
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 26.36 16.29 2.11
Tax (3.15) (1.42) (1.87)
       
Profit After Tax 23.21 14.87 0.24
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 23.22 14.87 0.24
       
Attributable to:      
Equity Holders of Parent Company 23.22 14.87 0.24
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c23.22 c14.87 c0.24


Per Share Record - Normalised 30-Apr-23 30-Apr-22 30-Apr-21
Continuing EPS      
Earnings per Share - Basic 4.68¢ 3.04¢ 0.055¢
Earnings per Share - Diluted 4.68¢ 3.04¢ 0.055¢
Earnings per Share - Adjusted 7.66¢ 6.39¢ 3.43¢
Continuing and Discontinued EPS      
Earnings per Share - Basic 4.68¢ 3.04¢ 0.055¢
Earnings per Share - Diluted 4.68¢ 3.04¢ 0.055¢
Earnings per Share - Adjusted 7.66¢ 6.39¢ 3.43¢
       
Dividend per Share 2.50¢ 1.40¢ n/a


Key Financals 30-Apr-23 30-Apr-22 30-Apr-21
Shares in Issue (millions)      
Shares in Issue - Year End 496.96 500.39 435.27
Weighted Average 496.08 488.47 435.27
Diluted 496.36 488.47 435.27
       
Performance Ratios      
Continuing Operations      
Operating Margin 47.78% 53.89% 37.95%
Return on Capital Employed 138.79% 176.80% 119.84%
Continuing Operations & Discontinued Operations      
Return on Equity 6.89% 4.46% 0.11%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 10.77 2.44 1.15
Revenue per Share 12.26¢ 10.43¢ 9.71¢
Pre-Tax Profit Per Share - Continuing 5.32¢ 3.33¢ 0.48¢
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 54% 5,397% n/a
Earnings Per Share Growth - Diluted 54% 5,397% n/a
PE Ratio - Company Adjusted 40.5 50.6 n/a
PEG - Company Adjusted 0.7 0.0 n/a
Dividend Cover 1.87 2.17 n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 54% 5,467% n/a
Earnings per Share - Diluted 54% 5,467% n/a
PE Ratio - Company Adjusted 40.5 50.6 n/a
PEG - Company Adjusted 0.7 0.0 n/a
Dividend Cover 1.87 2.17 n/a
       
Market Capitalisation   (Millions) 807.07 660.52 n/a
Dividend per Share 2.50¢ 1.40¢ n/a
Dividend Yield 1.3% 0.9% 0.0%
Dividend per Share Growth 78.57% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page