| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | |
| Continuing Operations | |||||
| Revenue | 322.80 | 292.10 | 385.00 | 137.50 | n/a |
| EBITDA | 944.80 | 362.10 | (470.30) | 303.50 | n/a |
| Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
| Operating Profit/(Loss) | 944.80 | 362.10 | (470.30) | 303.50 | n/a |
| Interest Payable | n/a | (37.10) | (94.80) | (43.00) | n/a |
| Interest Receivable/Investment Income | 2.40 | n/a | n/a | n/a | n/a |
| Group Profit after Interest | 891.60 | 326.30 | (565.10) | 260.50 | n/a |
| Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | 891.60 | 326.30 | (565.10) | 260.50 | n/a |
| Tax | (175.80) | (123.70) | 52.20 | (12.60) | n/a |
| Profit After Tax | 715.80 | 202.60 | (512.90) | 247.90 | n/a |
| Discontinued Operations | |||||
| Profit After Tax | n/a | n/a | n/a | n/a | n/a |
| PROFIT FOR PERIOD | 715.80 | 201.30 | (512.90) | 247.90 | n/a |
| Attributable to: | |||||
| Equity Holders of Parent Company | 715.80 | 201.30 | (512.90) | 247.90 | n/a |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
| Retained Profit/(Loss) for the Financial Year | c715.80 | c201.30 | c(512.90) | c247.90 | cn/a |
| Per Share Record - Normalised | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
| Continuing EPS | |||||
| Earnings per Share - Basic | 65.19¢ | 17.91¢ | (44.59¢) | 64.12¢ | n/a |
| Earnings per Share - Diluted | 65.19¢ | 17.91¢ | (44.59¢) | 64.12¢ | n/a |
| Earnings per Share - Adjusted | 19.69¢ | 17.64¢ | 23.70¢ | 25.45¢ | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | 65.19¢ | 17.79¢ | (44.59¢) | 0.65¢ | n/a |
| Earnings per Share - Diluted | 65.19¢ | 17.79¢ | (44.59¢) | 0.65¢ | n/a |
| Earnings per Share - Adjusted | 19.69¢ | 17.64¢ | 23.70¢ | 25.45¢ | n/a |
| Dividend per Share | 15.50¢ | 15.00¢ | 14.50¢ | 2.60¢ | n/a |
| Key Financals | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
| Shares in Issue (millions) | |||||
| Shares in Issue - Year End | 1,081.71 | 1,122.20 | n/a | 1,156.70 | n/a |
| Weighted Average | 1,098.00 | 1,131.51 | 1,150.24 | 386.63 | n/a |
| Diluted | 1,098.00 | 1,131.51 | 1,150.24 | 386.63 | n/a |
| Performance Ratios | |||||
| Continuing Operations | |||||
| Operating Margin | 292.69% | 123.96% | (122.16%) | 220.73% | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Continuing Operations & Discontinued Operations | |||||
| Return on Equity | 13.69% | 4.16% | (10.87%) | 0.05% | n/a |
| Financial Status | |||||
| Continuing Operations | |||||
| Interest Cover - Continuing | n/a | 9.80 | (4.96) | 7.06 | n/a |
| Revenue per Share | 29.40¢ | 25.82¢ | 33.47¢ | 0.36¢ | n/a |
| Pre-Tax Profit Per Share - Continuing | 81.20¢ | 28.84¢ | (49.13¢) | 0.68¢ | n/a |
| Market Data | |||||
| Continuing Operations | |||||
| Earnings Per Share Growth - Basic | 264% | n/a | n/a | n/a | n/a |
| Earnings Per Share Growth - Diluted | 264% | n/a | n/a | n/a | n/a |
| PE Ratio - Company Adjusted | 5.0 | 12.5 | n/a | 5.6 | n/a |
| PEG - Company Adjusted | 0.0 | n/a | n/a | n/a | n/a |
| Dividend Cover | 4.21 | 1.19 | (3.08) | 24.66 | n/a |
| Continuing Operations & Discontinued Operations | |||||
| Earnings per Share - Company Adjusted | 266% | n/a | n/a | n/a | n/a |
| Earnings per Share - Diluted | 266% | n/a | n/a | n/a | n/a |
| PE Ratio - Company Adjusted | 5.0 | 12.6 | n/a | 559.6 | n/a |
| PEG - Company Adjusted | 0.0 | n/a | n/a | n/a | n/a |
| Dividend Cover | 4.21 | 1.19 | (3.08) | 0.25 | n/a |
| Market Capitalisation $ (Millions) | 2,682.64 | 1,903.26 | n/a | 3,175.13 | n/a |
| Dividend per Share | 15.50¢ | 15.00¢ | 14.50¢ | 2.60¢ | n/a |
| Dividend Yield | 4.7% | 6.7% | 6.5% | 0.7% | 0.0% |
| Dividend per Share Growth | 3.33% | 3.45% | 457.69% | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research