Petershill Partners (PHLL)

Sector:

Financials

Index:

FTSE 250

222.50p
   
  • Change Today:
    -1.00p
  • 52 Week High: 284.50
  • 52 Week Low: 201.00
  • Currency: UK Pounds
  • Shares Issued: 1,081.71m
  • Volume: 172,111
  • Market Cap: £2,406.80m
  • Beta: 0.01

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 322.80 292.10 385.00 137.50 n/a
           
EBITDA 965.50 397.10 (455.90) 303.50 n/a
Depreciation & Amortisation n/a n/a n/a n/a n/a
           
Operating Profit/(Loss) 965.50 397.10 (455.90) 303.50 n/a
Interest Payable n/a n/a (49.20) (43.00) n/a
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 965.50 397.10 (505.10) 260.50 n/a
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 965.50 397.10 (505.10) 260.50 n/a
Tax (133.10) (76.00) 52.20 (12.60) n/a
           
Profit After Tax 832.40 321.10 (452.90) 247.90 n/a
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 832.40 321.10 (452.90) 247.90 n/a
           
Attributable to:          
Equity Shareholders' Earnings 832.40 321.10 (452.90) 247.90 n/a
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing EPS          
Earnings per Share - Basic 75.81¢ 28.38¢ (39.36¢) 64.12¢ n/a
Earnings per Share - Diluted 75.81¢ 28.38¢ (39.36¢) 64.12¢ n/a
Continuing and Discontinued EPS          
Earnings per Share - Basic 75.81¢ 28.38¢ (39.36¢) 64.12¢ n/a
Earnings per Share - Diluted 75.81¢ 28.38¢ (39.36¢) 64.12¢ n/a
           
Dividend per Share 15.50¢ 15.00¢ 14.50¢ 2.60¢ n/a


Key Financals 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Shares in Issue (millions)          
Shares in Issue - Year End 1,081.71 1,122.20 n/a 1,156.70 n/a
Weighted Average 1,098.00 1,131.51 1,150.24 386.63 n/a
Diluted 1,098.00 1,131.51 1,150.24 386.63 n/a
           
Performance Ratios          
Continuing Operations          
Operating Margin 299.10% 135.95% (118.42%) 220.73% n/a
Tax Rate 13.79% 19.14% 10.33% 4.84% n/a
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 15.92% 6.63% (9.60%) 0.05% n/a
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a (9.27) 7.06 n/a
Revenue per Share 29.40¢ 25.82¢ 33.47¢ 0.36¢ n/a
Pre-Tax Profit per Share 87.93¢ 35.09¢ (43.91¢) 0.68¢ n/a
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 167% n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 12% -26% -7% n/a n/a
Earnings per Share Growth - Diluted 167% n/a n/a n/a n/a
PE Ratio - Adjusted 17.3 13.2 9.8 14.8 n/a
PEG - Adjusted 1.4 n/a n/a n/a n/a
Dividend Cover 1.27 1.18 1.63 9.79 n/a
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 167% n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 12% -26% 9,126% n/a n/a
Earnings per Share Growth - Diluted 167% n/a n/a n/a n/a
PE Ratio - Adjusted 17.3 13.2 9.8 1,467.3 n/a
PEG - Adjusted 1.4 n/a 0.0 n/a n/a
Dividend Cover 1.27 1.18 1.63 0.10 n/a
           
Market Capitalisation $ (Millions) 2,682.64 1,903.26 n/a 3,175.13 n/a
Dividend per Share 15.50¢ 15.00¢ 14.50¢ 2.60¢ n/a
Dividend Yield 4.6% 6.4% 6.2% 0.7% 0.0%
Dividend per Share Growth 3.33% 3.45% 457.69% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page