W.A.G Payment Solutions (WPS)

Sector:

Support

Index:

FTSE 250

70.20p
   
  • Change Today:
    -0.20p
  • 52 Week High: 100.00
  • 52 Week Low: 64.00
  • Currency: UK Pounds
  • Shares Issued: 690.03m
  • Volume: 16,255
  • Market Cap: £484.40m

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)
31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations      
Revenue 2,368.25 1,646.10 1,252.95
       
EBITDA 83.46 71.44 58.60
Depreciation & Amortisation (30.39) (21.87) (18.25)
       
Operating Profit/(Loss) 53.06 49.57 40.35
Interest Payable (8.80) (8.94) (8.49)
Interest Receivable/Investment Income 4.75 2.23 0.14
       
Group Profit after Interest 49.01 42.86 32.01
Share of Assoc Cos/JV Profits (0.71) (0.68) n/a
       
Profit Before Tax 48.30 42.18 32.01
Tax (10.28) (11.59) (5.89)
       
Profit After Tax 38.02 30.59 26.12
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 38.02 30.59 26.12
       
Attributable to:      
Equity Holders of Parent Company 38.02 30.59 26.12
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c38.02 c30.59 c26.12


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20
Continuing EPS      
Earnings per Share - Basic 5.52¢ 5.14¢ 4.62¢
Earnings per Share - Diluted 5.51¢ 5.12¢ 4.58¢
Earnings per Share - Adjusted 5.75¢ 5.77¢ 3.76¢
Continuing and Discontinued EPS      
Earnings per Share - Basic 5.52¢ 0.052¢ 4.62¢
Earnings per Share - Diluted 5.51¢ 0.052¢ 4.58¢
Earnings per Share - Adjusted 5.75¢ 5.77¢ 3.76¢
       
Dividend per Share n/a n/a n/a


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20
Shares in Issue (millions)      
Shares in Issue - Year End 688.91 688.91 n/a
Weighted Average 688.91 595.58 564.86
Diluted 689.73 597.07 569.71
       
Performance Ratios      
Continuing Operations      
Operating Margin 2.24% 3.01% 3.22%
Return on Capital Employed 24.50% 0.18% 52.27%
Continuing Operations & Discontinued Operations      
Return on Equity 11.85% 0.11% 77.17%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 6.49 5.72 4.77
Revenue per Share 343.77¢ 2.79¢ 221.82¢
Pre-Tax Profit Per Share - Continuing 7.01¢ 0.071¢ 5.67¢
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 8% 11% n/a
Earnings Per Share Growth - Diluted 8% 12% n/a
PE Ratio - Company Adjusted 16.8 20.8 n/a
PEG - Company Adjusted 2.1 1.9 n/a
Dividend Cover n/a n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 10,546% -99% n/a
Earnings per Share - Diluted 10,560% -99% n/a
PE Ratio - Company Adjusted 16.8 2,064.7 n/a
PEG - Company Adjusted 0.0 n/a n/a
Dividend Cover n/a n/a n/a
       
Market Capitalisation   (Millions) 547.00 631.73 n/a
Dividend per Share n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page