Crest Nicholson Holdings (CRST)

Sector:

Household Goods

Index:

FTSE 250

185.90p
   
  • Change Today:
      0.90p
  • 52 Week High: 269.00
  • 52 Week Low: 155.40
  • Currency: UK Pounds
  • Shares Issued: 256.92m
  • Volume: 644,970
  • Market Cap: £477.62m
  • RiskGrade: 30

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Continuing Operations          
Revenue 657.50 913.60 786.60 677.90 1,086.40
           
EBITDA 37.40 135.30 125.00 13.30 132.10
Depreciation & Amortisation n/a n/a (2.40) (7.10) n/a
           
Operating Profit/(Loss) 37.40 135.30 122.60 6.20 132.10
Interest Payable 4.60 1.00 (12.50) (14.60) (14.60)
Interest Receivable/Investment Income n/a n/a 3.40 3.40 3.60
           
Group Profit after Interest 42.00 136.30 113.50 (12.50) 121.10
Share of Assoc Cos/JV Profits (0.60) 1.50 1.70 (0.50) n/a
           
Profit Before Tax 41.40 137.80 115.20 (13.00) 121.10
Tax (10.00) (28.80) (19.90) (8.50) (23.70)
           
Profit After Tax 31.40 109.00 95.30 (21.50) 97.40
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 31.40 109.00 95.30 (14.00) 79.00
           
Attributable to:          
Equity Holders of Parent Company 31.40 109.00 95.30 (14.00) 79.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c31.40 c109.00 c95.30 c(14.00) c79.00


Per Share Record - Normalised 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Continuing EPS          
Earnings per Share - Basic 12.26p 42.51p 37.11p (8.37p) 37.95p
Earnings per Share - Diluted 12.23p 42.29p 36.96p (8.37p) 37.89p
Earnings per Share - Adjusted 12.30p 42.50p 0.34p 14.60p 38.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 12.26p 42.51p 0.38p (5.45p) 30.78p
Earnings per Share - Diluted 12.23p 42.29p 0.37p (5.45p) 30.73p
Earnings per Share - Adjusted 12.30p 42.50p 0.34p 14.60p 38.00p
           
Dividend per Share 17.00p 17.00p 0.14p n/a 11.20p


Key Financals 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Shares in Issue (millions)          
Shares in Issue - Year End 256.92 256.92 256.92 256.00 342.56
Weighted Average 256.13 256.40 256.79 256.82 256.63
Diluted 256.73 257.73 257.84 256.82 257.09
           
Performance Ratios          
Continuing Operations          
Operating Margin 5.69% 14.81% 15.59% 0.91% 12.16%
Return on Capital Employed 3.59% 13.02% 0.12% n/a 13.61%
Continuing Operations & Discontinued Operations          
Return on Equity 3.37% 11.39% 0.10% (1.69%) 9.12%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing (8.00) (136.80) 10.22 0.11 9.29
Revenue per Share 256.70p 356.31p 3.09p 263.96p 423.33p
Pre-Tax Profit Per Share - Continuing 16.16p 53.74p 0.45p (5.06p) 47.19p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -71% 14% n/a n/a -29%
Earnings Per Share Growth - Diluted -71% 14% n/a n/a -28%
PE Ratio - Company Adjusted 13.1 4.8 9.6 n/a 10.2
PEG - Company Adjusted n/a 0.3 n/a n/a n/a
Dividend Cover 0.72 2.50 270.34 n/a 3.39
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -71% 11,248% n/a n/a -42%
Earnings per Share - Diluted -71% 11,236% n/a n/a -42%
PE Ratio - Company Adjusted 13.1 4.8 950.3 n/a 12.6
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 0.72 2.50 2.73 n/a 2.75
           
Market Capitalisation £ (Millions) 411.07 518.98 914.64 562.69 1,330.51
Dividend per Share 17.00p 17.00p 0.14p n/a 11.20p
Dividend Yield 10.6% 8.4% 0.0% 0.0% 2.9%
Dividend per Share Growth n/a 12,283.56% n/a n/a (66.06%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page