Crest Nicholson Holdings (CRST)

Sector:

Household Goods

Index:

FTSE 250

185.90p
   
  • Change Today:
      0.90p
  • 52 Week High: 269.00
  • 52 Week Low: 155.40
  • Currency: UK Pounds
  • Shares Issued: 256.92m
  • Volume: 644,970
  • Market Cap: £477.62m
  • RiskGrade: 30

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Continuing Operations          
Revenue 657.50 913.60 786.60 677.90 1,086.40
           
EBITDA 23.10 32.80 96.20 5.30 113.70
Depreciation & Amortisation n/a n/a (2.40) (7.10) n/a
           
Operating Profit/(Loss) 23.10 32.80 93.80 (1.80) 113.70
Interest Payable n/a n/a (12.00) (14.60) (14.60)
Interest Receivable/Investment Income n/a n/a 3.40 3.40 3.60
           
Group Profit after Interest 23.10 32.80 85.20 (13.00) 102.70
Share of Assoc Cos/JV Profits n/a n/a 1.70 (0.50) n/a
           
Profit Before Tax 23.10 32.80 86.90 (13.50) 102.70
Tax (5.20) (6.40) (16.00) 2.80 (20.20)
           
Profit After Tax 17.90 26.40 70.90 (10.70) 82.50
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 17.90 26.40 70.90 (10.70) 82.50
           
Attributable to:          
Equity Shareholders' Earnings 17.90 26.40 70.90 (10.70) 82.50
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Continuing EPS          
Earnings per Share - Basic 7.00p 10.30p 0.28p (4.20p) 32.10p
Earnings per Share - Diluted 7.00p 10.20p 0.28p (4.20p) 32.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 7.00p 10.30p 0.28p (4.20p) 32.10p
Earnings per Share - Diluted 7.00p 10.20p 0.28p (4.20p) 32.10p
           
Dividend per Share 17.00p 17.00p 0.14p n/a 11.20p


Key Financals 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Shares in Issue (millions)          
Shares in Issue - Year End 256.92 256.92 256.92 256.00 342.56
Weighted Average 256.13 256.40 256.79 256.82 256.63
Diluted 256.73 257.73 257.84 256.82 257.09
           
Performance Ratios          
Continuing Operations          
Operating Margin 3.51% 3.59% 11.92% (0.27%) 10.47%
Tax Rate 22.51% 19.51% 18.78% 21.54% 19.67%
Return on Capital Employed 3.24% 3.89% 0.10% n/a 11.71%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 1.92% 2.76% 0.08% (1.29%) 9.52%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 8.24 0.08 8.03
Revenue per Share 256.70p 356.31p 3.09p 263.96p 423.33p
Pre-Tax Profit per Share 9.02p 12.79p 0.34p (5.26p) 40.02p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -32% 3,597% n/a n/a -40%
Earnings per Share Growth - Adjusted -71% 12,284% -98% -62% -29%
Earnings per Share Growth - Diluted -31% 3,574% n/a n/a -39%
PE Ratio - Adjusted 13.0 4.8 1,037.3 15.1 10.2
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 0.72 2.50 2.50 n/a 3.39
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -32% 366,168% n/a n/a -40%
Earnings per Share Growth - Adjusted -71% 1,226,721% -100% -62% -29%
Earnings per Share Growth - Diluted -31% 363,931% n/a n/a -39%
PE Ratio - Adjusted 13.0 4.8 102,764.3 15.1 10.2
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 0.72 2.50 0.03 n/a 3.39
           
Market Capitalisation £ (Millions) 411.07 518.98 914.64 562.69 1,330.51
Dividend per Share 17.00p 17.00p 0.14p n/a 11.20p
Dividend Yield 10.6% 8.4% 0.0% 0.0% 2.9%
Dividend per Share Growth n/a 12,283.56% n/a n/a (66.06%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page