£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 146.70 | 133.20 | 122.20 | 113.40 | 85.10 |
EBITDA | (462.70) | 739.50 | 276.20 | 21.60 | 142.00 |
Depreciation & Amortisation | (0.60) | (0.60) | (0.70) | n/a | n/a |
Operating Profit/(Loss) | (463.30) | 738.90 | 275.50 | 21.60 | 142.00 |
Interest Payable | (36.80) | (24.40) | (24.90) | (29.00) | (22.90) |
Interest Receivable/Investment Income | 2.90 | 0.50 | 0.60 | 0.70 | 0.40 |
Group Profit after Interest | (497.20) | 715.00 | 251.20 | (6.70) | 119.50 |
Share of Assoc Cos/JV Profits | (10.30) | 23.30 | 6.90 | n/a | n/a |
Profit Before Tax | (507.50) | 738.30 | 258.10 | (6.70) | 119.50 |
Tax | (0.10) | (0.10) | (0.10) | (0.20) | 0.20 |
Profit After Tax | (507.60) | 738.20 | 258.00 | (6.90) | 119.70 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (507.60) | 738.20 | 258.00 | (6.90) | 119.70 |
Attributable to: | |||||
Equity Shareholders' Earnings | (506.30) | 734.50 | 257.30 | (5.70) | 119.70 |
Minority interests | (1.30) | 3.70 | 0.70 | (1.20) | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (51.80p) | 78.80p | 28.60p | (0.70p) | 17.20p |
Earnings per Share - Diluted | (51.80p) | 78.40p | 28.50p | (0.70p) | 17.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (51.80p) | 78.80p | 28.60p | (0.70p) | 17.20p |
Earnings per Share - Diluted | (51.80p) | 78.40p | 28.50p | (0.70p) | 17.10p |
Dividend per Share | 9.50p | 9.25p | 8.65p | 8.30p | 8.20p |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 982.65 | 978.61 | 901.90 | 841.50 | 699.99 |
Weighted Average | 978.50 | 931.50 | 899.10 | 804.20 | 695.60 |
Diluted | 982.60 | 936.30 | 903.90 | 810.20 | 700.80 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (315.81%) | 554.73% | 225.45% | 19.05% | 166.86% |
Tax Rate | (0.02%) | 0.01% | 0.04% | (2.99%) | (0.17%) |
Return on Capital Employed | n/a | 21.20% | 0.11% | 0.91% | 2.00% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (25.74%) | 28.69% | 0.15% | (0.40%) | 2.46% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (12.79) | 31.26 | 11.37 | 0.77 | 6.22 |
Revenue per Share | 14.99p | 14.30p | 0.14p | 14.10p | 3.06p |
Pre-Tax Profit per Share | (51.87p) | 79.26p | 0.29p | (0.83p) | 4.29p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | 176% | n/a | n/a | -32% |
Earnings per Share Growth - Adjusted | 3% | 6% | n/a | n/a | 33% |
Earnings per Share Growth - Diluted | n/a | 175% | n/a | n/a | -33% |
PE Ratio - Adjusted | 17.0 | 27.5 | 22.4 | n/a | 22.7 |
PEG - Adjusted | 5.7 | 4.6 | n/a | n/a | 0.7 |
Dividend Cover | 1.09 | 1.09 | 1.10 | (0.08) | 1.07 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | 27,196% | n/a | n/a | -83% |
Earnings per Share Growth - Adjusted | 3% | 10,348% | n/a | n/a | -67% |
Earnings per Share Growth - Diluted | n/a | 27,152% | n/a | n/a | -83% |
PE Ratio - Adjusted | 17.0 | 27.5 | 2,222.8 | n/a | 90.8 |
PEG - Adjusted | 5.7 | 0.0 | n/a | n/a | n/a |
Dividend Cover | 1.09 | 1.09 | 0.01 | (0.08) | 0.27 |
Market Capitalisation £ (Millions) | 1,725.53 | 2,699.00 | 1,926.46 | 1,480.20 | 1,397.88 |
Dividend per Share | 9.50p | 9.25p | 8.65p | 8.30p | 8.20p |
Dividend Yield | 5.4% | 3.4% | 4.0% | 4.7% | 4.1% |
Dividend per Share Growth | 2.70% | 6.94% | 4.22% | 1.22% | 17.14% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research