Mining
$ (Millions) | $ (Millions) | |
Growth Metrics | 31-Dec-10 | 31-Dec-09 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
Operating Margin | n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
$ (Millions) | $ (Millions) | |
Gearing | 31-Dec-10 | 31-Dec-09 |
Net Gearing | n/a | n/a |
$ (Millions) | $ (Millions) | |
Value Metrics | 31-Dec-10 | 31-Dec-09 |
Price/Book Value | n/a | n/a |
Price/Tangible Book Value | n/a | n/a |
Price/ Cash Flow | n/a | n/a |
Price/Revenue | n/a | n/a |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 8.48¢ | 9.01¢ |
Net Cash per Share | n/a | n/a |
$ (Millions) | $ (Millions) | |
Annualised Fundamentals | 31-Dec-10 | 31-Dec-09 |
Continuing Operations | ||
Revenue | n/a | n/a |
EBITDA | (10.94) (10.93) |
(6.76) (6.72) |
Depreciation | (0.52) (0.52) |
(0.69) (0.69) |
Net Interest | 0.01 0.01 |
0.02 0.02 |
Profit Before Tax | (11.44) (11.43) |
(7.43) (7.39) |
Revenue per Share | n/a | n/a |
Pre-Tax Profit per Share | (9.12¢) (9.12¢) |
(8.22¢) (8.18¢) |
Market Capitalisation $ (Millions) | 103.66 | 35.28 |
Enterprise Value (EV) $ (Millions) | 103.66 | 35.28 |
EBITDA/EV | (10.55%) (10.54%) |
(19.16%) (19.05%) |
Operating Margin | n/a n/a |
n/a n/a |
Capital Employed $ (Millions) | 11.12 | 8.14 |
Return on Capital Employed | n/a n/a |
n/a n/a |
Invested Equity Capital $ (Millions) | 19.49 | 8.20 |
Earnings per Share - Basic | (9.12¢) (9.12¢) |
(8.22¢) (8.18¢) |
Earnings per Share - Diluted | (9.12¢) (9.12¢) |
(8.22¢) (8.18¢) |
Earnings per Share - Adjusted | (9.12)¢ | (8.22)¢ |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | n/a | n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Interest Cover | n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | (9.12¢) (9.12¢) |
(8.22¢) (8.18¢) |
Earnings per Share - Diluted | (9.12¢) (9.12¢) |
(8.22¢) (8.18¢) |
Earnings per Share - Adjusted | (9.12¢) | (8.22¢) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Return on Equity (ROE) | (58.68%) (58.65%) |
(90.57%) (90.11%) |
Operating Cash Flow per Share | (8.59¢) | (7.46¢) |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | 2.65¢ | 6.14¢ |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 19.00 | 8.20 |
Net Borrowings $ (Millions) | (10.12) | (6.81) |
Net Asset Value per Share (inc. Intangibles) | 8.48¢ | 9.01¢ |
$ (Millions) | $ (Millions) | |
Gearing - inc Intangibles | 31-Dec-10 | 31-Dec-09 |
Shareholders' Funds inc Intangibles | 19.00 | 8.20 |
Net Borrowings $ (Millions) | (10.12) | (6.81) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 10.12 | 6.81 |
Cash | 53.28% | 83.05% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
$ (Millions) | $ (Millions) | |
Gearing - exc Intangibles | 31-Dec-10 | 31-Dec-09 |
Shareholders' Funds exc Intangibles | 10.63 | 8.14 |
Net Borrowings $ (Millions) | (10.12) | (6.81) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 10.12 | 6.81 |
Cash | 95.22% | 83.67% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
$ (Millions) | $ (Millions) | |
Cover | 31-Dec-10 | 31-Dec-09 |
Quick Ratio | 8.26 | 15.48 |
Current Ratio | 8.36 | 15.82 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research