Woodbois Limited (WBI)

Sector:

Mining

Index:

FTSE AIM All-Share

 0.30p
   
  • Change Today:
      0.000p
  • 52 Week High: 0.98
  • 52 Week Low: 0.28
  • Currency: UK Pounds
  • Shares Issued: 4,302.99m
  • Volume: 0
  • Market Cap: £12.69m
  • RiskGrade: 396

Balance Sheet

  £ (Millions) £ (Millions)
Balance Sheet 31-Dec-10 31-Dec-09
Non-Current Assets    
Property, Plant & Equipment 6.94 0.14
Intangible Assets 22.62 21.63
Investment Properties n/a n/a
Investments 6.24 n/a
Other Financial Assets n/a n/a
Other Non-Current Assets n/a n/a
  35.81 21.76
Current Assets    
Inventories 0.20 n/a
Trade & Other Receivables 0.50 0.17
Current Investments - Listed n/a n/a
Current Investments - Deposits n/a n/a
Current Investments - Unlisted 0.18 5.13
Cash at Bank & in Hand 8.82 5.01
Cash on Short Term Deposit n/a n/a
Other Current Assets n/a n/a
  9.70 10.32
     
Other Assets n/a n/a
Total Assets 45.51 32.08
     
Current Liabilities    
Trade & Other Payables 0.46 0.10
Borrowings n/a n/a
Finance Lease Obligations n/a n/a
Other Current Liabilities 0.62 0.70
  1.08 0.81
     
Net Current Assets en/a en/a
     
Non-Current Liabilities    
Borrowings n/a n/a
Finance Lease Obligations n/a n/a
Other Non-Current Liabilities n/a n/a
Provisions - Deferred Tax n/a 0.93
Provisions - Other 0.31 n/a
  0.31 0.93
     
Other Liabilities n/a n/a
Total Liabilities 1.39 1.74
     
Net Assets 44.12 30.34
     
Share Capital 2.24 1.93
Share Premium Account 0.13 5.29
Other Reserves 34.79 21.51
Retained Earnings 1.12 1.61
  38.28 30.34
     
Minority Interests/Other Equity 5.84 n/a
Total Equity 44.12 30.34
  £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-10 31-Dec-09
Shareholders Funds - Equity en/a en/a
Shareholders Funds - Non Equity en/a en/a
  en/a en/a
     
Borrowing Analysis    
Borrowings Under 1 year n/a n/a
Due 1 - 2 years n/a n/a
Due 2 - 5 years n/a n/a
Due After 5 years n/a n/a
Due 1 - 5 years Unanalysed n/a n/a
Due After 1 year Unanalysed n/a n/a
Less: Borrowings in Other Creditors n/a n/a
Total Borrowings n/a n/a
     
Property, Plant & Equipment Analysis    
Property    
Cost/Value at Start of Year n/a n/a
Acquisitions n/a n/a
Additions n/a n/a
Disposals n/a n/a
Exchanges & Other Movements n/a n/a
Cost/Value at End of Year n/a n/a
     
Property Depreciation    
At Start of Year n/a n/a
Acquisitions n/a n/a
Provided During Year n/a n/a
Disposals n/a n/a
Exchange & Other Movements n/a n/a
Cost/Value at End of Year n/a n/a
     
Property Net Book Value n/a n/a
     
Other Fixed Assets    
Cost/Value at Start of Year n/a n/a
Acquisitions n/a n/a
Additions n/a n/a
Disposals n/a n/a
Exchange & Other Movements n/a n/a
Cost/Value at End of Year n/a n/a
     
Other Fixed Assets Deprecation    
At Start of Year n/a n/a
Acquisitions n/a n/a
Provided During Year n/a n/a
Disposals n/a n/a
Exchange & Other Movements n/a n/a
At End of Year n/a n/a
     
Other Fixed Assets Net Book Value n/a n/a
     
Total Property, Plant & Equipment Net Book Value n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page