£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Net Cash Flow From Operating Activities | 181.60 | 183.80 | 159.70 | 201.70 |
ROI, Servicing of Finance | ||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | ||||
Interests & Other Dividends Received | n/a | n/a | 0.10 | 0.20 |
Disposal of Property, Plant & Equipment | n/a | 0.10 | n/a | 0.20 |
Disposal of Investments | n/a | 0.40 | n/a | n/a |
Purchase of Property, Plant & Equipment | (87.70) | (69.30) | (46.60) | (60.60) |
Purchase of Investments | (11.30) | (14.70) | n/a | n/a |
Net Purchase of Intangible Assets | n/a | n/a | n/a | n/a |
Other Investing Cash Flow | 3.70 | 35.20 | 0.20 | 11.60 |
(95.30) | (48.30) | (46.30) | (48.60) | |
Financing Activities | ||||
Dividends Paid | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (425.00) | (14.70) | n/a | (19.30) |
Borrowings | 325.00 | n/a | n/a | n/a |
Other Financing Cash Flow | (114.40) | (24.50) | (97.90) | (75.50) |
(214.40) | (39.20) | (97.90) | (94.80) | |
Net Increase/Decrease In Cash | (128.40) | 96.30 | 15.50 | 43.10 |
Key Financials | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue - Year End | 404.11 | 401.10 | 401.08 | 401.08 |
Financial Data | ||||
Cash Incr/Decr per Share | (31.89p) | 0.24p | 3.87p | 10.75p |
Operating Cash Flow per Share | 45.10p | 45.89p | 39.84p | 50.32p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a |
Market Data | ||||
Price/Operating Cash Flow | 5.1 | 5.4 | 3.9 | 2.8 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research