£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Net Cash Flow From Operating Activities | (2.00) | 36.40 | 45.60 | 46.20 | 26.70 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Disposal of Property, Plant & Equipment | n/a | n/a | n/a | n/a | 0.10 |
Disposal of Investments | n/a | n/a | n/a | n/a | n/a |
Purchase of Property, Plant & Equipment | (7.50) | (5.50) | (4.00) | (4.70) | (7.90) |
Purchase of Investments | (33.00) | n/a | n/a | n/a | (35.50) |
Net Purchase of Intangible Assets | (3.90) | (8.10) | (3.20) | (3.60) | (7.10) |
Other Investing Cash Flow | (44.90) | (8.30) | (8.20) | (8.00) | 0.10 |
(89.30) | (21.90) | (15.40) | (16.30) | (50.30) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (41.40) | (4.60) | (22.40) | (10.30) | (3.40) |
Borrowings | 170.30 | 3.70 | n/a | n/a | 39.40 |
Other Financing Cash Flow | (6.60) | (0.30) | 2.20 | (2.20) | (1.00) |
122.30 | (1.20) | (20.20) | (12.50) | 35.00 | |
Net Increase/Decrease In Cash | 12.00 | (5.10) | 2.70 | 0.20 | (4.20) |
Key Financials | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue - Year End | 19.74 | 19.24 | 19.24 | 19.24 | 19.24 |
Financial Data | |||||
Cash Incr/Decr per Share | 61.17p | (0.26p) | 13.97p | 1.04p | (2.74p) |
Operating Cash Flow per Share | (10.20p) | 186.53p | 235.95p | 241.20p | 139.54p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | (196.7) | 27.6 | 19.9 | 12.8 | 15.4 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research