£ (Millions) | £ (Millions) | |
Growth Metrics | 31-Mar-11 | 31-Mar-10 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | 58.44% 61.32% |
21.06% 25.49% |
Operating Margin | 19.17% 20.11% |
7.01% 8.48% |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | |
Gearing | 31-Mar-11 | 31-Mar-10 |
Net Gearing | n/a | n/a |
£ (Millions) | £ (Millions) | |
Value Metrics | 31-Mar-11 | 31-Mar-10 |
Price/Book Value | n/a | n/a |
Price/Tangible Book Value | n/a | n/a |
Price/ Cash Flow | n/a | n/a |
Price/Revenue | n/a | n/a |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 69.63p | 41.75p |
Net Cash per Share | n/a | n/a |
£ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Mar-11 | 31-Mar-10 |
Continuing Operations | ||
Revenue | 121.64 | 72.05 |
EBITDA | 26.41 27.57 |
8.22 9.28 |
Depreciation | (3.10) (3.10) |
(3.17) (3.17) |
Net Interest | 0.03 0.03 |
0.05 0.05 |
Profit Before Tax | 23.34 24.50 |
5.10 6.16 |
Revenue per Share | 212.29p | 125.53p |
Pre-Tax Profit per Share | 40.74p 42.75p |
8.88p 10.73p |
Market Capitalisation £ (Millions) | n/a | n/a |
Enterprise Value (EV) £ (Millions) | n/a | n/a |
EBITDA/EV | n/a n/a |
n/a n/a |
Operating Margin | 19.17% 20.11% |
7.01% 8.48% |
Capital Employed £ (Millions) | 39.90 | 23.97 |
Return on Capital Employed | 58.44% 61.32% |
21.06% 25.49% |
Invested Equity Capital £ (Millions) | 42.03 | 26.47 |
Earnings per Share - Basic | 29.80p 30.66p |
5.20p 7.03p |
Earnings per Share - Diluted | 29.10p 29.93p |
5.20p 7.01p |
Earnings per Share - Adjusted | 30.40p | 6.90p |
Earnings per Share Growth - Basic | 473% 336% |
n/a n/a |
Earnings per Share Growth - Diluted | 460% 327% |
n/a n/a |
Earnings per Share Growth - Adjusted | 341% | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | 26.91% | 41.68% |
Dividend Cover | 7.60 7.66 |
3.14 3.19 |
Interest Cover | 531.57 557.75 |
197.00 237.81 |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | 29.80p 30.66p |
5.20p 7.03p |
Earnings per Share - Diluted | 29.10p 29.93p |
5.20p 7.01p |
Earnings per Share - Adjusted | 30.40p | 6.90p |
Earnings per Share Growth - Basic | 473% 336% |
n/a n/a |
Earnings per Share Growth - Diluted | 460% 327% |
n/a n/a |
Earnings per Share Growth - Adjusted | 341% | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | 7.60 7.66 |
3.14 3.19 |
Return on Equity (ROE) | 40.60% 41.79% |
11.23% 15.24% |
Operating Cash Flow per Share | 39.66p | 19.55p |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | 16.06p | 14.74p |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | 4.00p | 2.20p |
Dividend per Share Growth | 81.82% | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 42.03 | 26.47 |
Net Borrowings £ (Millions) | (21.37) | (12.17) |
Net Asset Value per Share (inc. Intangibles) | 69.63p | 41.75p |
£ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Mar-11 | 31-Mar-10 |
Shareholders' Funds inc Intangibles | 42.03 | 26.47 |
Net Borrowings £ (Millions) | (21.37) | (12.17) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 21.37 | 12.17 |
Cash | 50.85% | 45.99% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Mar-11 | 31-Mar-10 |
Shareholders' Funds exc Intangibles | 39.90 | 23.97 |
Net Borrowings £ (Millions) | (21.37) | (12.17) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 21.37 | 12.17 |
Cash | 53.57% | 50.78% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Cover | 31-Mar-11 | 31-Mar-10 |
Quick Ratio | 0.97 | 1.48 |
Current Ratio | 1.62 | 2.14 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research