£ (Millions) | £ (Millions) | |
Growth Metrics | 31-Dec-08 | 31-Dec-07 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
Operating Margin | (0.19%) (0.19%) |
(1.95%) (1.95%) |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | |
Gearing | 31-Dec-08 | 31-Dec-07 |
Net Gearing | n/a | n/a |
£ (Millions) | £ (Millions) | |
Value Metrics | 31-Dec-08 | 31-Dec-07 |
Price/Book Value | n/a | n/a |
Price/Tangible Book Value | n/a | n/a |
Price/ Cash Flow | n/a | n/a |
Price/Revenue | n/a | n/a |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 5.54p | 6.24p |
Net Cash per Share | 0.55p | 0.42p |
£ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Dec-08 | 31-Dec-07 |
Continuing Operations | ||
Revenue | 17.97 | 19.49 |
EBITDA | 0.40 0.40 |
(0.05) (0.05) |
Depreciation | (0.44) (0.44) |
(0.32) (0.32) |
Net Interest | n/a n/a |
(0.05) (0.05) |
Profit Before Tax | (0.03) (0.03) |
(0.42) (0.42) |
Revenue per Share | 47.04p | 51.00p |
Pre-Tax Profit per Share | (0.086p) (0.086p) |
(1.10p) (1.10p) |
Market Capitalisation £ (Millions) | n/a | n/a |
Enterprise Value (EV) £ (Millions) | n/a | (0.29) |
EBITDA/EV | n/a n/a |
18.62% 18.62% |
Operating Margin | (0.19%) (0.19%) |
(1.95%) (1.95%) |
Capital Employed £ (Millions) | 2.19 | 2.48 |
Return on Capital Employed | n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 4.99 | 4.89 |
Earnings per Share - Basic | (0.28p) (0.28p) |
(1.02p) (1.02p) |
Earnings per Share - Diluted | (0.28p) (0.28p) |
(1.02p) (1.02p) |
Earnings per Share - Adjusted | (0.28)p | (1.02)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | 424.24% | 7.35% |
Dividend Cover | n/a n/a |
n/a n/a |
Interest Cover | (5.60) (5.60) |
(6.67) (6.67) |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | (0.28p) 0.28p |
(1.02p) (1.05p) |
Earnings per Share - Diluted | (0.28p) 0.28p |
(1.02p) (1.04p) |
Earnings per Share - Adjusted | (0.28p) | (1.02p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Return on Equity (ROE) | 2.15% 2.15% |
(8.19%) (8.19%) |
Operating Cash Flow per Share | 0.37p | 3.26p |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | (0.58p) | 2.17p |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 4.91 | 4.80 |
Net Borrowings £ (Millions) | (0.43) | (0.65) |
Net Asset Value per Share (inc. Intangibles) | 5.54p | 6.24p |
£ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds inc Intangibles | 4.91 | 4.80 |
Net Borrowings £ (Millions) | (0.43) | (0.65) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 0.43 | 0.65 |
Cash | 8.78% | 13.59% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds exc Intangibles | 2.11 | 2.38 |
Net Borrowings £ (Millions) | (0.43) | (0.65) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 0.43 | 0.65 |
Cash | 20.38% | 27.35% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Cover | 31-Dec-08 | 31-Dec-07 |
Quick Ratio | 1.00 | 0.98 |
Current Ratio | 1.42 | 1.28 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research