$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Growth Metrics | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Annualisation Factor | 1.0 | n/a | 1.0 | 1.0 | 1.0 |
Dividend Yield | 2.6% | 1.9% | 2.6% | 2.5% | 3.6% |
Continuing Operations | |||||
PE Ratio - Adjusted | n/a | 1.9 | n/a | n/a | 5.4 |
PE Ratio - Diluted | n/a n/a |
1.9 1.9 |
n/a n/a |
n/a n/a |
5.4 5.4 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | (196.51%) (196.51%) |
529.19% 529.19% |
(59.13%) (59.13%) |
(4.27%) (4.27%) |
193.05% 193.05% |
Continuing & Discontinued Operations | |||||
PE Ratio - Adjusted | n/a | 192.7 | n/a | n/a | 5.4 |
PE Ratio - Diluted | n/a n/a |
192.7 192.5 |
n/a n/a |
n/a n/a |
5.4 5.4 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Gearing | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Value Metrics | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Price/Book Value | n/a | n/a | n/a | n/a | n/a |
Price/Tangible Book Value | n/a | n/a | n/a | n/a | n/a |
Price/ Cash Flow | n/a | n/a | n/a | n/a | n/a |
Price/Revenue | n/a | n/a | n/a | n/a | n/a |
Price/R&D | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 712.30¢ | 792.83¢ | 481.61¢ | 522.57¢ | 527.43¢ |
Net Cash per Share | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Annualised Fundamentals | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Continuing Operations | |||||
Revenue | 58.25 | 1.03 | 84.70 | 33.65 | 79.80 |
EBITDA | (114.47) (114.47) |
5.46 5.46 |
(50.09) (50.09) |
(1.44) (1.44) |
154.05 154.05 |
Depreciation | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Net Interest | (6.98) (6.98) |
n/a n/a |
(0.37) (0.37) |
(2.21) (2.21) |
(1.32) (1.32) |
Profit Before Tax | (121.44) (121.44) |
5.46 5.46 |
(50.46) (50.46) |
(3.64) (3.64) |
152.74 152.74 |
Revenue per Share | 35.16¢ | 0.60¢ | 46.56¢ | 17.95¢ | 40.34¢ |
Pre-Tax Profit per Share | (73.30¢) (73.30¢) |
3.18¢ 3.18¢ |
(27.74¢) (27.74¢) |
(1.94¢) (1.94¢) |
77.21¢ 77.21¢ |
Market Capitalisation $ (Millions) | 777.35 | 810.93 | 579.46 | 630.20 | 688.99 |
Enterprise Value (EV) $ (Millions) | 777.35 | 810.93 | 579.46 | 630.20 | 688.99 |
EBITDA/EV | (14.73%) (14.73%) |
0.67% 0.67% |
(8.64%) (8.64%) |
(0.23%) (0.23%) |
22.36% 22.36% |
Operating Margin | (196.51%) (196.51%) |
529.19% 529.19% |
(59.13%) (59.13%) |
(4.27%) (4.27%) |
193.05% 193.05% |
Capital Employed $ (Millions) | 1,180.10 | 1,359.77 | 876.10 | 979.70 | 1,043.43 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital $ (Millions) | 1,180.10 | 1,359.77 | 876.10 | 979.70 | 1,043.43 |
Earnings per Share - Basic | (73.00¢) (73.30¢) |
315.00¢ 315.31¢ |
(28.00¢) (27.74¢) |
(2.00¢) (1.94¢) |
77.00¢ 77.21¢ |
Earnings per Share - Diluted | (73.00¢) (73.30¢) |
315.00¢ 315.31¢ |
(28.00¢) (27.74¢) |
(2.00¢) (1.94¢) |
77.00¢ 77.21¢ |
Earnings per Share - Adjusted | (73.00)¢ | 315.00¢ | (28.00)¢ | (2.00)¢ | 77.00¢ |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
1.9 1.9 |
n/a n/a |
n/a n/a |
5.4 5.4 |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Tax Rate | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (4.56) (4.58) |
27.39 27.42 |
(2.55) (2.52) |
(0.18) (0.18) |
5.10 5.11 |
Interest Cover | (16.41) (16.41) |
n/a n/a |
(135.37) (135.37) |
(0.65) (0.65) |
117.15 117.15 |
Continuing & Discontinued Operations | |||||
Earnings per Share - Basic | (73.00¢) (73.30¢) |
3.18¢ 3.18¢ |
(28.00¢) (27.74¢) |
(2.00¢) (1.94¢) |
77.00¢ 77.21¢ |
Earnings per Share - Diluted | (73.00¢) (73.30¢) |
3.18¢ 3.18¢ |
(28.00¢) (27.74¢) |
(2.00¢) (1.94¢) |
77.00¢ 77.21¢ |
Earnings per Share - Adjusted | (73.00¢) | 3.18¢ | (28.00¢) | (2.00¢) | 77.00¢ |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
192.7 192.5 |
n/a n/a |
n/a n/a |
5.4 5.4 |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Dividend Cover | (4.56) (4.58) |
0.28 0.28 |
(2.55) (2.52) |
(0.18) (0.18) |
5.10 5.11 |
Return on Equity (ROE) | (10.29%) (10.29%) |
0.40% 0.40% |
(5.76%) (5.76%) |
(0.37%) (0.37%) |
14.64% 14.64% |
Operating Cash Flow per Share | 0.21¢ | 72.02¢ | 30.23¢ | 0.73¢ | 25.25¢ |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | (36.58¢) | 0.41¢ | (4.70¢) | 0.61¢ | 3.72¢ |
Capital Expenditure per Share | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | 16.00¢ | 11.50¢ | 11.00¢ | 11.00¢ | 15.10¢ |
Dividend per Share Growth | 39.13% | 4.55% | n/a | (27.15%) | n/a |
Dividend Yield | 2.6% | 1.9% | 2.6% | 2.5% | 3.6% |
Shareholders Funds | 1,180.10 | 1,359.77 | 876.10 | 979.70 | 1,043.43 |
Net Borrowings $ (Millions) | (15.63) | (76.22) | (7.46) | (16.01) | (14.87) |
Net Asset Value per Share (inc. Intangibles) | 712.30¢ | 792.83¢ | 481.61¢ | 522.57¢ | 527.43¢ |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Gearing - inc Intangibles | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Shareholders' Funds inc Intangibles | 1,180.10 | 1,359.77 | 876.10 | 979.70 | 1,043.43 |
Net Borrowings $ (Millions) | (15.63) | (76.22) | (7.46) | (16.01) | (14.87) |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
Cash & Near Cash | 15.63 | 76.22 | 7.46 | 16.01 | 14.87 |
Cash | 1.32% | 5.61% | 0.85% | 1.63% | 1.42% |
Gross Borrowings | n/a | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Gearing - exc Intangibles | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Shareholders' Funds exc Intangibles | 1,180.10 | 1,359.77 | 876.10 | 979.70 | 1,043.43 |
Net Borrowings $ (Millions) | (15.63) | (76.22) | (7.46) | (16.01) | (14.87) |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
Cash & Near Cash | 15.63 | 76.22 | 7.46 | 16.01 | 14.87 |
Cash | 1.32% | 5.61% | 0.85% | 1.63% | 1.42% |
Gross Borrowings | n/a | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Cover | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 |
Quick Ratio | n/a | n/a | n/a | n/a | n/a |
Current Ratio | n/a | n/a | 4.02 | 0.99 | 0.82 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research