£ (Millions) | £ (Millions) | |
Growth Metrics | 31-Mar-23 | 31-Mar-22 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 5.1% | 3.7% |
Continuing Operations | ||
PE Ratio - Adjusted | 11.4 | 16.7 |
PE Ratio - Diluted | 19.0 11.6 |
16.1 16.7 |
PEG - Adjusted | 0.2 | n/a |
PEG - Diluted | n/a 0.2 |
n/a n/a |
Return on Capital Employed | 63.43% 105.51% |
40.52% 39.08% |
Operating Margin | 22.90% 35.72% |
33.07% 31.90% |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | 11.4 | 16.7 |
PE Ratio - Diluted | 19.0 11.6 |
16.1 16.7 |
PEG - Adjusted | 0.2 | n/a |
PEG - Diluted | n/a 0.2 |
n/a n/a |
£ (Millions) | £ (Millions) | |
Gearing | 31-Mar-23 | 31-Mar-22 |
Net Gearing | (35.45%) | (68.60%) |
£ (Millions) | £ (Millions) | |
Value Metrics | 31-Mar-23 | 31-Mar-22 |
Price/Book Value | 31.0 | 7.4 |
Price/Tangible Book Value | 31.0 | 7.4 |
Price/ Cash Flow | 8.6 | 16.0 |
Price/Revenue | 3.72 | 4.65 |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 12.73p | 50.05p |
Net Cash per Share | n/a | n/a |
£ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Mar-23 | 31-Mar-22 |
Continuing Operations | ||
Revenue | 119.15 | 86.07 |
EBITDA | 32.51 47.77 |
31.95 30.94 |
Depreciation | (5.21) (5.21) |
(3.48) (3.48) |
Net Interest | 0.03 0.03 |
(0.65) (0.65) |
Profit Before Tax | 27.32 42.59 |
27.87 26.86 |
Revenue per Share | 105.84p | 79.55p |
Pre-Tax Profit per Share | 24.27p 37.83p |
25.76p 24.82p |
Market Capitalisation £ (Millions) | 458.11 | 400.83 |
Enterprise Value (EV) £ (Millions) | 469.56 | 414.35 |
EBITDA/EV | 6.92% 10.17% |
7.71% 7.47% |
Operating Margin | 22.90% 35.72% |
33.07% 31.90% |
Capital Employed £ (Millions) | 40.34 | 70.39 |
Return on Capital Employed | 63.43% 105.51% |
40.52% 39.08% |
Invested Equity Capital £ (Millions) | 90.87 | 60.72 |
Earnings per Share - Basic | 21.00p 34.55p |
23.20p 22.24p |
Earnings per Share - Diluted | 20.70p 34.03p |
23.00p 22.12p |
Earnings per Share - Adjusted | 34.60p | 22.20p |
Earnings per Share Growth - Basic | -10% 55% |
n/a n/a |
Earnings per Share Growth - Diluted | -10% 54% |
n/a n/a |
Earnings per Share Growth - Adjusted | 56% | n/a |
PE Ratio - Diluted | 19.0 11.6 |
16.1 16.7 |
PEG - Diluted | n/a 0.2 |
n/a n/a |
Tax Rate | 13.53% | 10.04% |
Dividend Cover | 1.72 1.72 |
1.61 1.61 |
Interest Cover | 32.99 50.87 |
43.68 42.13 |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | 21.00p 34.55p |
23.20p 22.24p |
Earnings per Share - Diluted | 20.70p 34.03p |
23.00p 22.12p |
Earnings per Share - Adjusted | 34.60p | 22.20p |
Earnings per Share Growth - Basic | -10% 55% |
n/a n/a |
Earnings per Share Growth - Diluted | -10% 54% |
n/a n/a |
Earnings per Share Growth - Adjusted | 56% | n/a |
PE Ratio - Diluted | 19.0 11.6 |
16.1 16.7 |
PEG - Diluted | n/a 0.2 |
n/a n/a |
Dividend Cover | 1.72 1.72 |
1.61 1.61 |
Return on Equity (ROE) | 26.00% 42.80% |
41.30% 39.63% |
Operating Cash Flow per Share | 45.62p | 23.17p |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | (12.90p) | 13.73p |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | 20.10p | 13.80p |
Dividend per Share Growth | 45.65% | n/a |
Dividend Yield | 5.1% | 3.7% |
Shareholders Funds | 77.24 | 58.59 |
Net Borrowings £ (Millions) | (27.38) | (40.19) |
Net Asset Value per Share (inc. Intangibles) | 12.73p | 50.05p |
£ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Mar-23 | 31-Mar-22 |
Shareholders' Funds inc Intangibles | 77.24 | 58.59 |
Net Borrowings £ (Millions) | (27.38) | (40.19) |
Net Gearing | (35.45%) | (68.60%) |
Cash & Near Cash | 39.76 | 54.29 |
Cash | 51.48% | 92.66% |
Gross Borrowings | 12.38 | 14.10 |
Gross Gearing | 16.03% | 24.06% |
Borrowings Under 5 years | 12.38 | 14.10 |
Under 5 years | 16.03% | 24.06% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Mar-23 | 31-Mar-22 |
Shareholders' Funds exc Intangibles | 14.33 | 54.16 |
Net Borrowings £ (Millions) | (27.38) | (40.19) |
Net Gearing | n/a | (74.21%) |
Cash & Near Cash | 39.76 | 54.29 |
Cash | 277.51% | 100.25% |
Gross Borrowings | 12.38 | 14.10 |
Gross Gearing | 86.42% | 26.03% |
Borrowings Under 5 years | 12.38 | 14.10 |
Under 5 years | 86.42% | 26.03% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Cover | 31-Mar-23 | 31-Mar-22 |
Quick Ratio | n/a | n/a |
Current Ratio | 1.43 | 2.70 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research