British American Tobacco (BATS)

Sector:

Tobacco

Index:

FTSE 100

2,424.00p
   
  • Change Today:
    -40.00p
  • 52 Week High: 2,736.50
  • 52 Week Low: 2,267.00
  • Currency: UK Pounds
  • Shares Issued: 2,222.98m
  • Volume: 3,454,128
  • Market Cap: £53,885m
  • RiskGrade: 122

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 27,283.00 27,655.00 25,684.00 25,776.00 25,877.00
           
EBITDA 12,863.00 11,828.00 11,310.00 10,417.00 7,913.60
Depreciation & Amortisation (28,614.00) (1,305.00) (1,076.00) n/a n/a
           
Operating Profit/(Loss) (15,751.00) 10,523.00 10,234.00 10,417.00 7,913.60
Interest Payable (1,895.00) (1,641.00) (1,486.00) (1,795.00) (1.60)
Interest Receivable/Investment Income n/a n/a n/a 50.00 n/a
           
Group Profit after Interest (17,646.00) 8,882.00 8,748.00 8,672.00 7,912.00
Share of Assoc Cos/JV Profits 585.00 442.00 415.00 n/a n/a
           
Profit Before Tax (17,061.00) 9,324.00 9,163.00 8,672.00 7,912.00
Tax 2,872.00 (2,478.00) (2,189.00) (2,108.00) (2,063.00)
           
Profit After Tax (14,189.00) 6,846.00 6,974.00 6,564.00 5,849.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (14,189.00) 6,846.00 6,974.00 6,564.00 5,849.00
           
Attributable to:          
Equity Shareholders' Earnings (14,367.00) 6,666.00 6,801.00 6,400.00 5,704.00
Minority interests 178.00 180.00 173.00 164.00 145.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic (646.60p) 293.30p 296.90p 280.00p 249.70p
Earnings per Share - Diluted (646.60p) 291.90p 295.60p 278.90p 249.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic (646.60p) 293.30p 296.90p 280.00p 249.70p
Earnings per Share - Diluted (646.60p) 291.90p 295.60p 278.90p 249.00p
           
Dividend per Share 235.52p 218.80p 215.60p 210.40p 210.40p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 2,456.62 2,456.87 2,456.62 2,286.00 2,456.52
Weighted Average 2,229.00 2,256.00 2,287.00 2,286.00 2,284.00
Diluted 2,229.00 2,267.00 2,297.00 2,295.00 2,291.00
           
Performance Ratios          
Continuing Operations          
Operating Margin (57.73%) 38.05% 39.85% 40.41% 30.58%
Tax Rate 16.28% 27.90% 25.02% 24.31% 26.07%
Return on Capital Employed n/a 88.96% 1.30% 125.79% 116.35%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (22.59%) 7.20% 0.08% 8.06% 7.01%
           
Financial Status          
Continuing Operations          
Interest Cover (8.00) 6.68 7.17 5.83 n/a
Revenue per Share 1,224.00p 1,225.84p 11.34p 1,127.56p 1,132.97p
Pre-Tax Profit per Share (765.41p) 413.30p 4.04p 379.35p 346.41p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a -1% 6% 12% -5%
Earnings per Share Growth - Adjusted 1% 13% -1% 2% 9%
Earnings per Share Growth - Diluted n/a -1% 6% 12% -5%
PE Ratio - Adjusted 6.1 8.8 8.3 8.1 9.9
PEG - Adjusted 6.1 0.7 n/a 4.1 1.1
Dividend Cover 1.59 1.71 1.53 1.58 1.54
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a 9,687% -99% 12% -5%
Earnings per Share Growth - Adjusted 1% 11,090% -99% 2% 9%
Earnings per Share Growth - Diluted n/a 9,683% -99% 12% -5%
PE Ratio - Adjusted 6.1 8.8 819.6 8.1 9.9
PEG - Adjusted 6.1 0.0 n/a 4.1 1.1
Dividend Cover 1.59 1.71 0.02 1.58 1.54
           
Market Capitalisation £ (Millions) 56,391.66 80,622.10 67,151.64 61,904.88 79,382.46
Dividend per Share 235.52p 218.80p 215.60p 210.40p 210.40p
Dividend Yield 10.3% 6.7% 7.9% 7.8% 6.5%
Dividend per Share Growth 7.64% 1.48% 2.47% n/a 3.65%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page