Vodafone Group (VOD)

Sector:

Telecom Operators

Index:

FTSE 100

71.52p
   
  • Change Today:
    -0.68p
  • 52 Week High: 81.06
  • 52 Week Low: 62.97
  • Currency: UK Pounds
  • Shares Issued: 26,906m
  • Volume: 71,942,355
  • Market Cap: £19,243m
  • RiskGrade: 130

Income Statement - Unadjusted

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 36,717.00 37,672.00 45,580.00 43,809.00 44,974.00
           
EBITDA 4,269.00 14,531.00 15,282.00 18,856.00 4,344.00
Depreciation & Amortisation (508.00) (513.00) (9,858.00) (14,101.00) n/a
           
Operating Profit/(Loss) 3,761.00 14,018.00 5,424.00 4,755.00 4,344.00
Interest Payable (2,626.00) (1,609.00) (1,964.00) (1,027.00) (3,549.00)
Interest Receivable/Investment Income 581.00 232.00 254.00 330.00 n/a
           
Group Profit after Interest 1,716.00 12,641.00 3,714.00 4,058.00 795.00
Share of Assoc Cos/JV Profits (96.00) 433.00 389.00 342.00 n/a
           
Profit Before Tax 1,620.00 13,074.00 4,103.00 4,400.00 795.00
Tax (50.00) (492.00) (1,330.00) (3,864.00) (1,250.00)
           
Profit After Tax 1,570.00 12,582.00 2,773.00 536.00 (455.00)
           
Discontinued Operations          
Profit After Tax (65.00) (247.00) n/a n/a n/a
           
PROFIT FOR THE PERIOD 1,505.00 12,335.00 2,773.00 536.00 (455.00)
           
Attributable to:          
Equity Shareholders' Earnings 1,140.00 11,838.00 2,237.00 112.00 (920.00)
Minority interests 365.00 497.00 536.00 424.00 465.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS          
Earnings per Share - Basic 4.45¢ 43.66¢ 7.71¢ 0.38¢ (3.13¢)
Earnings per Share - Diluted 4.44¢ 43.51¢ 7.68¢ 0.38¢ (3.13¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic 4.21¢ 42.77¢ 7.71¢ 0.38¢ (3.13¢)
Earnings per Share - Diluted 4.20¢ 42.62¢ 7.68¢ 0.38¢ (3.13¢)
           
Dividend per Share 9.00¢ 9.00¢ 9.00¢ 9.00¢ 9.00¢


Key Financals 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 28,818.68 28,818.26 28,817.63 28,816.84 28,815.91
Weighted Average 27,056.00 27,680.00 29,012.00 29,683.00 29,422.00
Diluted 27,151.00 27,775.00 29,109.00 29,774.00 29,422.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 10.24% 37.21% 11.90% 10.85% 9.66%
Tax Rate 2.91% 3.89% 35.81% 95.22% 157.23%
Return on Capital Employed 4.50% 16.80% 7.57% 0.07% 4.87%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 1.83% 18.01% 3.91% n/a (1.42%)
           
Financial Status          
Continuing Operations          
Interest Cover 1.62 9.13 3.09 5.28 1.22
Revenue per Share 135.71¢ 136.10¢ 157.11¢ 1.49¢ 152.86¢
Pre-Tax Profit per Share 5.99¢ 47.23¢ 14.14¢ 0.15¢ 2.70¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -90% 466% 1,929% n/a n/a
Earnings per Share Growth - Adjusted -34% -3% 45% 44% -11%
Earnings per Share Growth - Diluted -90% 466% 1,921% n/a n/a
PE Ratio - Adjusted 11.1 9.3 12.6 19.2 23.8
PEG - Adjusted n/a n/a 0.3 0.4 n/a
Dividend Cover 0.83 1.25 1.30 0.90 0.62
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -90% 455% 200,905% n/a n/a
Earnings per Share Growth - Adjusted -34% -3% 14,221% -98% -11%
Earnings per Share Growth - Diluted -90% 455% 200,123% n/a n/a
PE Ratio - Adjusted 11.1 9.3 12.6 1,904.1 23.8
PEG - Adjusted n/a n/a 0.0 n/a n/a
Dividend Cover 0.83 1.25 1.30 0.01 0.62
           
Market Capitalisation £ (Millions) 20,305.64 25,734.70 35,975.92 38,003.64 32,561.98
Dividend per Share 9.00¢ 9.00¢ 9.00¢ 9.00¢ 9.00¢
Dividend Yield 10.8% 8.6% 6.1% 5.8% 6.8%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page