Bellway (BWY)

Sector:

Household Goods

Index:

FTSE 250

2,764.00p
   
  • Change Today:
    -18.00p
  • 52 Week High: 2,860.00
  • 52 Week Low: 1,921.00
  • Currency: UK Pounds
  • Shares Issued: 118.65m
  • Volume: 318,791
  • Market Cap: £3,279.45m
  • RiskGrade: 188

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 30-Jul-20
Continuing Operations          
Revenue 3,406.00 3,536.80 3,122.50 2,225.40 2,225.40
           
EBITDA 509.90 324.40 486.20 255.40 255.40
Depreciation & Amortisation (6.00) (6.10) (6.50) (6.30) (6.30)
           
Operating Profit/(Loss) 503.90 318.30 479.70 249.10 249.10
Interest Payable (30.80) (15.70) (11.70) (13.60) (13.60)
Interest Receivable/Investment Income 9.90 1.60 0.60 0.20 0.20
           
Group Profit after Interest 483.00 304.20 468.60 235.70 235.70
Share of Assoc Cos/JV Profits n/a n/a 10.40 1.00 1.00
           
Profit Before Tax 483.00 304.20 479.00 236.70 236.70
Tax (118.00) (61.60) (88.30) (43.80) (43.80)
           
Profit After Tax 365.00 242.60 390.70 192.90 192.90
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 365.00 242.60 390.70 192.90 192.90
           
Attributable to:          
Equity Shareholders' Earnings 365.00 242.60 390.70 192.90 192.90
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 30-Jul-20
Continuing EPS          
Earnings per Share - Basic 297.70p 196.90p 316.90p 156.60p 156.60p
Earnings per Share - Diluted 296.30p 196.20p 315.80p 156.10p 156.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 297.70p 196.90p 316.90p 156.60p 156.60p
Earnings per Share - Diluted 296.30p 196.20p 315.80p 156.10p 156.10p
           
Dividend per Share 140.00p 140.00p 117.50p 50.00p 50.00p


Key Financals 31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 30-Jul-20
Shares in Issue (millions)          
Shares in Issue - Year End 123.49 120.56 123.40 123.35 123.35
Weighted Average 122.59 123.23 123.31 123.21 123.21
Diluted 123.19 123.64 123.72 123.60 123.60
           
Performance Ratios          
Continuing Operations          
Operating Margin 14.79% 9.00% 15.36% 11.19% 11.19%
Tax Rate 24.43% 20.25% 18.84% 18.58% 18.58%
Return on Capital Employed 12.59% 8.15% 0.14% 2,996.34% 8.21%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 9.43% 6.42% 0.12% 2,349.61% 6.44%
           
Financial Status          
Continuing Operations          
Interest Cover 16.68 20.38 41.94 18.40 18.40
Revenue per Share 2,778.29p 2,870.14p 25.56p 659,282.98p 1,806.26p
Pre-Tax Profit per Share 393.99p 246.86p 3.92p 70,123.25p 192.12p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 51% -38% 102% n/a -64%
Earnings per Share Growth - Adjusted -22% 20% 124% n/a -64%
Earnings per Share Growth - Diluted 51% -38% 102% n/a -64%
PE Ratio - Adjusted 6.8 5.8 9.4 16.3 16.5
PEG - Adjusted n/a 0.3 0.1 n/a n/a
Dividend Cover 2.34 3.01 2.99 3.13 3.13
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 51% 6,055% -100% 36,400% -64%
Earnings per Share Growth - Adjusted -22% 11,780% -100% 36,400% -64%
Earnings per Share Growth - Diluted 51% 6,055% -100% 36,400% -64%
PE Ratio - Adjusted 6.8 5.8 926.6 0.0 16.5
PEG - Adjusted n/a 0.0 n/a 0.0 n/a
Dividend Cover 2.34 3.01 0.03 1,143.18 3.13
           
Market Capitalisation £ (Millions) 2,736.45 2,948.87 4,049.86 3,140.39 3,183.56
Dividend per Share 140.00p 140.00p 117.50p 50.00p 50.00p
Dividend Yield 6.3% 5.7% 3.6% 2.0% 1.9%
Dividend per Share Growth n/a 19.15% 135.00% n/a (66.76%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page