Elementis (ELM)

Sector:

Industrial Chemicals

Index:

FTSE 250

133.40p
   
  • Change Today:
    -5.00p
  • 52 Week High: 166.20
  • 52 Week Low: 117.60
  • Currency: UK Pounds
  • Shares Issued: 590.58m
  • Volume: 1,187,524
  • Market Cap: £787.84m
  • RiskGrade: 191

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 713.40 736.40 709.40 751.30 873.60
           
EBITDA 112.30 13.80 66.50 (29.50) 160.50
Depreciation & Amortisation (55.70) (56.90) (58.30) n/a (70.10)
           
Operating Profit/(Loss) 56.60 (43.10) 8.20 (29.50) 90.40
Interest Payable (21.30) (21.60) (26.70) (39.60) (29.80)
Interest Receivable/Investment Income 4.40 9.90 11.00 0.30 0.40
           
Group Profit after Interest 39.70 (54.80) (7.50) (68.80) 61.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 39.70 (54.80) (7.50) (68.80) 61.00
Tax (11.50) (7.80) (0.40) 1.80 (14.60)
           
Profit After Tax 28.20 (62.60) (7.90) (67.00) 46.40
           
Discontinued Operations          
Profit After Tax (1.70) 11.50 10.40 n/a n/a
           
PROFIT FOR THE PERIOD 26.50 (51.10) 2.50 (67.00) 46.40
           
Attributable to:          
Equity Shareholders' Earnings 26.50 (51.10) 2.50 (67.00) 46.40
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 4.80¢ (10.70¢) (1.40¢) (11.50¢) 8.00¢
Earnings per Share - Diluted 4.70¢ (10.70¢) (1.40¢) (11.30¢) 7.90¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 4.50¢ (8.80¢) 0.40¢ (11.50¢) 8.00¢
Earnings per Share - Diluted 4.40¢ (8.80¢) 0.40¢ (11.30¢) 7.90¢
           
Dividend per Share 2.10¢ n/a n/a n/a 2.80¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 587.82 584.02 581.86 580.80 580.52
Weighted Average 585.70 582.60 581.00 580.10 579.60
Diluted 596.90 592.30 588.80 593.70 588.50
           
Performance Ratios          
Continuing Operations          
Operating Margin 7.93% (5.85%) 1.16% (3.93%) 10.35%
Tax Rate 28.97% (14.23%) (5.33%) 2.62% 23.93%
Return on Capital Employed 8.12% n/a 0.01% n/a 12.16%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 2.53% (5.44%) n/a (6.36%) 4.21%
           
Financial Status          
Continuing Operations          
Interest Cover 2.86 (1.54) 0.72 (0.74) 3.05
Revenue per Share 121.80¢ 126.40¢ 1.23¢ 129.51¢ 150.72¢
Pre-Tax Profit per Share 6.78¢ (9.41¢) (0.013¢) (11.86¢) 10.53¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a n/a n/a n/a -16%
Earnings per Share Growth - Adjusted -1% 32% 27% -48% -26%
Earnings per Share Growth - Diluted n/a n/a n/a n/a -17%
PE Ratio - Adjusted 15.0 14.0 20.2 22.5 18.3
PEG - Adjusted n/a 0.4 0.7 n/a n/a
Dividend Cover 5.24 n/a n/a n/a 4.50
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a n/a n/a n/a 1%
Earnings per Share Growth - Adjusted -1% 10,177% -98% -48% -26%
Earnings per Share Growth - Diluted n/a n/a n/a n/a n/a
PE Ratio - Adjusted 15.0 14.0 1,572.0 22.5 18.3
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 5.24 n/a n/a n/a 4.50
           
Market Capitalisation £ (Millions) 750.06 703.16 765.73 667.92 1,039.13
Dividend per Share 2.10¢ n/a n/a n/a 2.80¢
Dividend Yield 1.3% 0.0% 0.0% 0.0% 1.2%
Dividend per Share Growth n/a n/a n/a n/a (66.67%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page