Elementis (ELM)

Sector:

Industrial Chemicals

Index:

FTSE 250

133.40p
   
  • Change Today:
    -5.00p
  • 52 Week High: 166.20
  • 52 Week Low: 117.60
  • Currency: UK Pounds
  • Shares Issued: 590.58m
  • Volume: 1,187,524
  • Market Cap: £787.84m
  • RiskGrade: 191

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 713.40 736.40 709.40 751.30 873.60
           
EBITDA 152.20 149.50 66.50 (29.50) 173.00
Depreciation & Amortisation (55.70) (56.90) (58.30) n/a (70.10)
           
Operating Profit/(Loss) 96.50 92.60 8.20 (29.50) 102.90
Interest Payable (21.30) (21.60) (26.70) (39.60) (29.80)
Interest Receivable/Investment Income 4.40 9.90 11.00 0.30 0.40
           
Group Profit after Interest 79.60 80.90 (7.50) (68.80) 73.50
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 79.60 80.90 (7.50) (68.80) 73.50
Tax (19.90) (16.10) 56.20 1.80 (17.21)
           
Profit After Tax 59.70 64.80 48.70 (67.00) 56.29
           
Discontinued Operations          
Profit After Tax (1.70) 11.50 13.70 n/a n/a
           
PROFIT FOR PERIOD 58.00 (27.10) 62.40 (67.00) 56.29
           
Attributable to:          
Equity Holders of Parent Company 58.00 (27.10) 62.40 (67.00) 56.29
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c58.00 c(27.10) c62.40 c(67.00) c56.29


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 10.19¢ 11.12¢ 8.38¢ (11.55¢) 9.71¢
Earnings per Share - Diluted 10.00¢ 10.94¢ 8.27¢ (11.29¢) 9.56¢
Earnings per Share - Adjusted 11.00¢ 11.10¢ 8.40¢ 6.60¢ 12.60¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 9.90¢ (4.65¢) 0.11¢ (11.55¢) 9.71¢
Earnings per Share - Diluted 9.72¢ (4.58¢) 0.11¢ (11.29¢) 9.56¢
Earnings per Share - Adjusted 11.00¢ 11.10¢ 10.70¢ 6.60¢ 12.60¢
           
Dividend per Share 2.10¢ n/a n/a n/a 2.80¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 587.82 584.02 581.86 580.80 580.52
Weighted Average 585.70 582.60 581.00 580.10 579.60
Diluted 596.90 592.30 588.80 593.70 588.50
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.53% 12.57% 1.16% (3.93%) 11.78%
Return on Capital Employed 13.85% 12.54% 0.01% n/a 13.84%
Continuing Operations & Discontinued Operations          
Return on Equity 5.54% (2.89%) 0.06% (6.36%) 5.11%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.74 4.75 0.72 (0.74) 3.47
Revenue per Share 121.80¢ 126.40¢ 1.23¢ 129.51¢ 150.72¢
Pre-Tax Profit Per Share - Continuing 13.59¢ 13.89¢ (0.013¢) (11.86¢) 12.68¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -8% 33% n/a n/a -31%
Earnings Per Share Growth - Diluted -9% 32% n/a n/a -32%
PE Ratio - Company Adjusted 16.2 14.0 20.3 n/a 23.8
PEG - Company Adjusted n/a 0.4 n/a n/a n/a
Dividend Cover 4.85 n/a n/a n/a 3.47
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a n/a -31%
Earnings per Share - Diluted n/a n/a n/a n/a -31%
PE Ratio - Company Adjusted 16.6 n/a 1,566.1 n/a 23.8
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover 4.72 n/a n/a n/a 3.47
           
Market Capitalisation £ (Millions) 750.06 703.16 765.73 667.92 1,039.13
Dividend per Share 2.10¢ n/a n/a n/a 2.80¢
Dividend Yield 1.3% 0.0% 0.0% 0.0% 1.2%
Dividend per Share Growth n/a n/a n/a n/a (66.67%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page