Support
$ (Millions) | $ (Millions) | $ (Millions) | £ (Millions) | £ (Millions) | |
31-Jul-21 | 31-Jul-20 | 31-Jul-19 | 31-Jul-16 | 31-Jul-15 | |
Continuing Operations | |||||
Revenue | 22,792.00 | 19,940.00 | 22,010.00 | 12,549.00 | 13,332.00 |
EBITDA | 2,527.00 | 2,026.00 | 1,784.00 | 880.00 | 815.00 |
Depreciation & Amortisation | (539.00) | (511.00) | (288.00) | n/a | n/a |
Operating Profit/(Loss) | 1,988.00 | 1,515.00 | 1,496.00 | 880.00 | 815.00 |
Interest Payable | (144.00) | (147.00) | (86.00) | (40.00) | (27.00) |
Interest Receivable/Investment Income | 1.00 | 7.00 | 12.00 | n/a | 1.00 |
Group Profit after Interest | 1,816.00 | 1,375.00 | 1,422.00 | 788.00 | 789.00 |
Share of Assoc Cos/JV Profits | 1.00 | (2.00) | 2.00 | n/a | n/a |
Profit Before Tax | 1,817.00 | 1,373.00 | 1,424.00 | 788.00 | 789.00 |
Tax | (243.00) | (317.00) | (315.00) | (227.00) | (207.00) |
Profit After Tax | 1,574.00 | 1,056.00 | 1,109.00 | 561.00 | 582.00 |
Discontinued Operations | |||||
Profit After Tax | (16.00) | n/a | 6.00 | 185.00 | (108.00) |
PROFIT FOR PERIOD | 1,603.00 | 1,037.00 | 1,115.00 | 766.00 | 474.00 |
Attributable to: | |||||
Equity Holders of Parent Company | 1,603.00 | 1,037.00 | 1,115.00 | 775.00 | 474.00 |
Minority Interests | n/a | n/a | n/a | 9.00 | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c1,603.00 | c1,037.00 | c1,115.00 | c775.00 | c474.00 |
Per Share Record - Normalised | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 | 31-Jul-16 | 31-Jul-15 |
Continuing EPS | |||||
Earnings per Share - Basic | 708.28¢ | 469.75¢ | 481.75¢ | 233.14p | 224.45p |
Earnings per Share - Diluted | 703.87¢ | 465.40¢ | 478.22¢ | 231.67p | 223.67p |
Earnings per Share - Adjusted | 679.00¢ | 508.00¢ | 517.40¢ | 234.70p | 230.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 7.24¢ | 461.30¢ | 161.45¢ | 305.72p | 182.80p |
Earnings per Share - Diluted | 7.20¢ | 457.03¢ | 160.27¢ | 303.80p | 182.17p |
Earnings per Share - Adjusted | 679.00¢ | 508.00¢ | 517.40¢ | 234.70p | 230.20p |
Dividend per Share | 239.40¢ | 208.20¢ | 208.20¢ | 100.00p | 90.75p |
Key Financals | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 | 31-Jul-16 | 31-Jul-15 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 232.17 | 232.17 | 232.00 | 250.61 | 257.47 |
Weighted Average | 223.50 | 224.80 | 230.20 | 253.50 | 259.30 |
Diluted | 224.90 | 226.90 | 231.90 | 255.10 | 260.20 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 8.72% | 7.60% | 6.80% | 7.01% | 6.11% |
Return on Capital Employed | 0.31% | 22.00% | 10.27% | 21.22% | 21.91% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 0.32% | 22.55% | 8.09% | 24.99% | 17.04% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 13.62 | 10.34 | 17.56 | 20.70 | 30.22 |
Revenue per Share | 102.94¢ | 8,870.11¢ | 3,187.08¢ | 4,950.30p | 5,141.53p |
Pre-Tax Profit Per Share - Continuing | 8.21¢ | 610.76¢ | 206.20¢ | 310.85p | 304.28p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 51% | -2% | 107% | 4% | 31% |
Earnings Per Share Growth - Diluted | 51% | -3% | 106% | 4% | 31% |
PE Ratio - Company Adjusted | 18.4 | 18.7 | 16.5 | n/a | n/a |
PEG - Company Adjusted | 0.4 | n/a | 0.2 | n/a | n/a |
Dividend Cover | 2.96 | 2.26 | 2.31 | 2.33 | 2.47 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -98% | 186% | -47% | 67% | 2% |
Earnings per Share - Diluted | -98% | 185% | -47% | 67% | 2% |
PE Ratio - Company Adjusted | 1,798.1 | 19.0 | 49.3 | n/a | n/a |
PEG - Company Adjusted | n/a | 0.1 | n/a | n/a | n/a |
Dividend Cover | 0.03 | 2.22 | 0.78 | 3.06 | 2.01 |
Market Capitalisation £ (Millions) | 23,426.07 | 15,769.07 | 14,300.48 | n/a | n/a |
Dividend per Share | 239.40¢ | 208.20¢ | 208.20¢ | 100.00p | 90.75p |
Dividend Yield | 1.8% | 2.4% | 2.6% | 0.0% | 0.0% |
Dividend per Share Growth | 14.99% | n/a | 108.20% | 10.19% | 10.00% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research