Begbies Traynor Group (BEG)

Sector:

Support

Index:

FTSE AIM All-Share

101.50p
   
  • Change Today:
    -1.50p
  • 52 Week High: 136.00p
  • 52 Week Low: 101.00p
  • Currency: UK Pounds
  • Shares Issued: 159.22m
  • Volume: 158,303
  • Market Cap: £161.60m
  • RiskGrade: 232

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Continuing Operations        
Revenue 60.55 62.79 62.14 48.11
         
EBITDA 8.35 12.82 11.90 9.91
Depreciation & Amortisation (2.14) (2.01) (2.91) (2.92)
         
Operating Profit/(Loss) 6.20 10.81 8.99 7.00
Interest Payable (1.03) (0.64) (1.74) (1.32)
Interest Receivable/Investment Income n/a n/a n/a n/a
         
Group Profit after Interest 5.75 10.17 7.25 5.68
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 5.75 10.17 7.25 5.68
Tax (1.85) (3.45) (2.62) (1.87)
         
Profit After Tax 3.90 6.72 4.63 3.80
         
Discontinued Operations        
Profit After Tax (3.70) (1.13) (0.82) (2.75)
         
PROFIT FOR THE PERIOD 0.20 5.59 3.81 1.05
         
Attributable to:        
Equity Shareholders' Earnings 0.20 5.59 3.81 1.17
Minority interests n/a n/a n/a (0.12)
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Continuing EPS        
Earnings per Share - Basic 4.30p 7.50p 5.40p 4.70p
Earnings per Share - Diluted 4.30p 7.50p 5.40p 4.70p
Continuing and Discontinued EPS        
Earnings per Share - Basic 4.30p 6.30p 4.40p 1.40p
Earnings per Share - Diluted 4.30p 6.30p 4.40p 1.40p
         
Dividend per Share 2.20p 3.10p 2.80p 2.50p


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Shares in Issue (millions)        
Shares in Issue - Year End 89.46 89.47 89.17 81.21
Weighted Average 89.63 89.37 86.08 81.03
Diluted 89.63 89.37 86.08 81.03
         
Performance Ratios        
Continuing Operations        
Operating Margin 10.24% 17.21% 14.47% 14.54%
Tax Rate 32.21% 33.95% 36.10% 32.99%
Return on Capital Employed 14.70% 25.86% 28.76% 36.00%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) 0.28% 7.80% 5.67% 2.27%
         
Financial Status        
Continuing Operations        
Interest Cover 6.57 16.99 5.16 5.30
Revenue per Share 67.56p 70.26p 72.19p 59.37p
Pre-Tax Profit per Share 6.41p 11.38p 8.42p 7.01p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic -43% 39% 15% n/a
Earnings per Share Growth - Adjusted -25% 10% 28% n/a
Earnings per Share Growth - Diluted -43% 39% 15% n/a
PE Ratio - Adjusted 8.1 9.0 14.4 19.9
PEG - Adjusted n/a 0.9 0.5 n/a
Dividend Cover 2.91 2.74 2.75 2.40
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic -32% 43% 214% n/a
Earnings per Share Growth - Adjusted -98% 10% 28% n/a
Earnings per Share Growth - Diluted -32% 43% 214% n/a
PE Ratio - Adjusted 260.6 9.0 14.4 19.9
PEG - Adjusted n/a 0.9 0.5 n/a
Dividend Cover 0.09 2.74 2.75 2.40
         
Market Capitalisation £ (Millions) 46.63 68.67 98.98 97.05
Dividend per Share 2.20p 3.10p 2.80p 2.50p
Dividend Yield 4.2% 4.0% 2.5% 2.1%
Dividend per Share Growth (29.03%) 10.71% 12.00% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page