Anglo-Eastern Plantations (AEP)

Sector:

Food

Index:

FTSE Small Cap

676.00p
   
  • Change Today:
    -2.00p
  • 52 Week High: 804.00
  • 52 Week Low: 652.00
  • Currency: UK Pounds
  • Shares Issued: 39.49m
  • Volume: 2,024
  • Market Cap: £266.94m
  • RiskGrade: 152

Income Statement - Normalised

  $ (Millions) $ (Millions)
31-Dec-08 31-Dec-07
Continuing Operations    
Revenue 174.68 127.90
     
EBITDA 81.82 57.00
Depreciation & Amortisation (4.90) (4.26)
     
Operating Profit/(Loss) 76.91 52.74
Interest Payable (2.69) (1.95)
Interest Receivable/Investment Income 3.64 1.80
     
Group Profit after Interest 77.87 52.59
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 77.87 52.59
Tax (25.49) (15.33)
     
Profit After Tax 52.39 37.26
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 52.39 37.26
     
Attributable to:    
Equity Holders of Parent Company 42.40 30.49
Minority Interests (9.98) (6.78)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c42.40 c30.49


Per Share Record - Normalised 31-Dec-08 31-Dec-07
Continuing EPS    
Earnings per Share - Basic 106.08¢ 77.22¢
Earnings per Share - Diluted 105.81¢ 77.09¢
Earnings per Share - Adjusted 103.00¢ 77.20¢
Continuing and Discontinued EPS    
Earnings per Share - Basic 106.08¢ 77.22¢
Earnings per Share - Diluted 105.81¢ 77.09¢
Earnings per Share - Adjusted 103.00¢ 77.20¢
     
Dividend per Share 5.00¢ 14.00¢


Key Financals 31-Dec-08 31-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 39.46 39.46
Weighted Average 39.98 39.48
Diluted 40.08 39.54
     
Performance Ratios    
Continuing Operations    
Operating Margin 44.03% 41.23%
Return on Capital Employed 30.00% 21.58%
Continuing Operations & Discontinued Operations    
Return on Equity 22.42% 18.04%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 29.99 28.04
Revenue per Share 436.97¢ 323.96¢
Pre-Tax Profit Per Share - Continuing 194.80¢ 133.21¢
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 37% n/a
Earnings Per Share Growth - Diluted 37% n/a
PE Ratio - Company Adjusted 3.2 7.4
PEG - Company Adjusted 0.1 n/a
Dividend Cover 21.22 5.52
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 37% n/a
Earnings per Share - Diluted 37% n/a
PE Ratio - Company Adjusted 3.2 7.4
PEG - Company Adjusted 0.1 n/a
Dividend Cover 21.22 5.52
     
Market Capitalisation £ (Millions) 106.14 176.48
Dividend per Share 5.00¢ 14.00¢
Dividend Yield 1.5% 2.5%
Dividend per Share Growth (64.29%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page