£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 22.01 | 19.39 | 19.42 |
EBITDA | 3.08 | 2.78 | 2.07 |
Depreciation & Amortisation | (0.44) | (0.38) | (0.38) |
Operating Profit/(Loss) | 2.64 | 2.40 | 1.69 |
Interest Payable | n/a | n/a | n/a |
Interest Receivable/Investment Income | 0.03 | 0.01 | 0.07 |
Group Profit after Interest | 2.67 | 2.41 | 1.76 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 2.67 | 2.41 | 1.76 |
Tax | (0.76) | (0.69) | (0.54) |
Profit After Tax | 1.91 | 1.72 | 1.22 |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR PERIOD | 1.91 | 1.72 | 1.22 |
Attributable to: | |||
Equity Holders of Parent Company | 1.91 | 1.72 | 1.22 |
Minority Interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c1.91 | c1.72 | c1.22 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | 17.84p | 15.93p | 10.31p |
Earnings per Share - Diluted | 17.80p | 15.92p | 10.31p |
Earnings per Share - Adjusted | 20.30p | 17.70p | 12.10p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 17.84p | 15.93p | 10.31p |
Earnings per Share - Diluted | 17.80p | 15.92p | 10.31p |
Earnings per Share - Adjusted | 20.30p | 17.70p | 12.10p |
Dividend per Share | 8.50p | 7.20p | 5.60p |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 10.49 | 10.78 | 10.82 |
Weighted Average | 10.69 | 10.79 | 11.83 |
Diluted | 10.72 | 10.80 | 11.83 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 12.01% | 12.37% | 8.71% |
Return on Capital Employed | n/a | 260.02% | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity | 90.13% | 89.86% | 128.15% |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | n/a | n/a | n/a |
Revenue per Share | 205.82p | 179.74p | 164.09p |
Pre-Tax Profit Per Share - Continuing | 25.00p | 22.35p | 14.88p |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | 12% | 54% | n/a |
Earnings Per Share Growth - Diluted | 12% | 54% | n/a |
PE Ratio - Company Adjusted | 14.0 | 9.1 | 8.1 |
PEG - Company Adjusted | 1.2 | 0.2 | n/a |
Dividend Cover | 2.10 | 2.21 | 1.84 |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | 12% | 54% | n/a |
Earnings per Share - Diluted | 12% | 54% | n/a |
PE Ratio - Company Adjusted | 14.0 | 9.1 | 8.1 |
PEG - Company Adjusted | 1.2 | 0.2 | n/a |
Dividend Cover | 2.10 | 2.21 | 1.84 |
Market Capitalisation £ (Millions) | 26.22 | 15.63 | 9.04 |
Dividend per Share | 8.50p | 7.20p | 5.60p |
Dividend Yield | 3.4% | 5.0% | 6.7% |
Dividend per Share Growth | 18.06% | 28.57% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research