£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 | |
Continuing Operations | ||||
Revenue | 52.18 | 35.11 | 21.75 | 16.79 |
EBITDA | 8.27 | 6.40 | 3.26 | 1.91 |
Depreciation & Amortisation | (1.04) | (0.79) | (0.33) | (0.19) |
Operating Profit/(Loss) | 7.23 | 5.61 | 2.93 | 1.71 |
Interest Payable | (0.09) | (0.03) | n/a | n/a |
Interest Receivable/Investment Income | 0.15 | 0.11 | 0.20 | 0.32 |
Group Profit after Interest | 7.29 | 5.68 | 3.13 | 2.03 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 7.29 | 5.68 | 3.13 | 2.03 |
Tax | (1.85) | (1.83) | (0.93) | (0.81) |
Profit After Tax | 5.44 | 3.86 | 2.20 | 1.22 |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 5.44 | 3.86 | 2.20 | 1.22 |
Attributable to: | ||||
Equity Holders of Parent Company | 5.44 | 3.86 | 2.20 | 1.22 |
Minority Interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c5.44 | c3.86 | c2.20 | c1.22 |
Per Share Record - Normalised | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Continuing EPS | ||||
Earnings per Share - Basic | 51.92p | 38.10p | 21.98p | 12.41p |
Earnings per Share - Diluted | 50.51p | 36.31p | 21.42p | 12.07p |
Earnings per Share - Adjusted | 51.92p | 38.10p | 22.56p | 12.41p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 51.92p | 38.10p | 21.98p | 12.41p |
Earnings per Share - Diluted | 50.51p | 36.31p | 21.42p | 12.07p |
Earnings per Share - Adjusted | 51.92p | 38.10p | 22.56p | 12.41p |
Dividend per Share | 15.00p | 9.00p | 5.50p | 3.50p |
Key Financals | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 10.70 | 10.25 | 10.02 | 9.99 |
Weighted Average | 10.48 | 10.12 | 9.99 | 9.82 |
Diluted | 10.78 | 10.62 | 10.25 | 10.10 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 13.85% | 15.97% | 13.46% | 10.20% |
Return on Capital Employed | 55.48% | 53.31% | 37.24% | 32.33% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | 28.57% | 31.08% | 26.56% | 20.66% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | 84.78 | n/a | n/a | n/a |
Revenue per Share | 497.74p | 346.82p | 217.74p | 170.94p |
Pre-Tax Profit Per Share - Continuing | 69.53p | 56.13p | 31.30p | 20.65p |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | 36% | 73% | 77% | n/a |
Earnings Per Share Growth - Diluted | 39% | 70% | 78% | n/a |
PE Ratio - Company Adjusted | 25.0 | 20.1 | 13.7 | 19.6 |
PEG - Company Adjusted | 0.7 | 0.3 | 0.2 | n/a |
Dividend Cover | 3.46 | 4.23 | 4.00 | 3.55 |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | 36% | 73% | 77% | n/a |
Earnings per Share - Diluted | 39% | 70% | 78% | n/a |
PE Ratio - Company Adjusted | 25.0 | 20.1 | 13.7 | 19.6 |
PEG - Company Adjusted | 0.7 | 0.3 | 0.2 | n/a |
Dividend Cover | 3.46 | 4.23 | 4.00 | 3.55 |
Market Capitalisation £ (Millions) | 139.12 | 78.63 | 30.20 | 24.31 |
Dividend per Share | 15.00p | 9.00p | 5.50p | 3.50p |
Dividend Yield | 1.2% | 1.2% | 1.8% | 1.4% |
Dividend per Share Growth | 66.67% | 63.64% | 57.14% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research