Churchill China (CHH)

Sector:

Household Goods

Index:

FTSE AIM All-Share

 1,125.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 1,495.00
  • 52 Week Low: 1,000.00
  • Currency: UK Pounds
  • Shares Issued: 11.02m
  • Volume: 5,355
  • Market Cap: £124.01m
  • RiskGrade: 128

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations      
Revenue 43.75 41.71 41.97
       
EBITDA 3.80 3.67 3.84
Depreciation & Amortisation (1.53) (1.40) (1.07)
       
Operating Profit/(Loss) 2.27 2.27 2.77
Interest Payable (0.18) (0.32) (0.03)
Interest Receivable/Investment Income 0.04 0.12 0.66
       
Group Profit after Interest 2.14 2.07 3.40
Share of Assoc Cos/JV Profits 0.16 (0.02) (0.07)
       
Profit Before Tax 2.30 2.06 3.33
Tax (0.58) (0.51) (1.86)
       
Profit After Tax 1.72 1.54 1.47
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 1.72 1.54 1.47
       
Attributable to:      
Equity Holders of Parent Company 1.72 1.54 1.47
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1.72 c1.54 c1.47


Per Share Record - Normalised 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS      
Earnings per Share - Basic 15.72p 14.14p 13.46p
Earnings per Share - Diluted 15.72p 14.14p 13.40p
Earnings per Share - Adjusted 15.80p 14.30p 22.20p
Continuing and Discontinued EPS      
Earnings per Share - Basic 15.72p 14.14p 13.46p
Earnings per Share - Diluted 15.72p 14.14p 13.40p
Earnings per Share - Adjusted 15.80p 14.30p 22.20p
       
Dividend per Share 14.00p 14.00p 14.00p


Key Financals 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)      
Shares in Issue - Year End 10.93 10.91 10.95
Weighted Average 10.93 10.90 10.92
Diluted 10.93 10.90 10.97
       
Performance Ratios      
Continuing Operations      
Operating Margin 5.20% 5.45% 6.60%
Return on Capital Employed 8.74% 8.77% 9.04%
Continuing Operations & Discontinued Operations      
Return on Equity 6.09% 5.88% 4.86%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 14.08 7.42 n/a
Revenue per Share 400.09p 382.47p 384.23p
Pre-Tax Profit Per Share - Continuing 21.05p 18.85p 30.46p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 11% 5% n/a
Earnings Per Share Growth - Diluted 11% 6% n/a
PE Ratio - Company Adjusted 19.4 19.4 13.9
PEG - Company Adjusted 1.8 3.9 n/a
Dividend Cover 1.12 1.01 0.96
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 11% 5% n/a
Earnings per Share - Diluted 11% 6% n/a
PE Ratio - Company Adjusted 19.4 19.4 13.9
PEG - Company Adjusted 1.8 3.9 n/a
Dividend Cover 1.12 1.01 0.96
       
Market Capitalisation £ (Millions) 33.32 30.01 20.53
Dividend per Share 14.00p 14.00p 14.00p
Dividend Yield 4.6% 5.1% 7.5%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page