Cranswick (CWK)

Sector:

Food

Index:

FTSE 250

5,070.00p
   
  • Change Today:
    -120.00p
  • 52 Week High: 5,200.00
  • 52 Week Low: 3,514.00
  • Currency: UK Pounds
  • Shares Issued: 54.09m
  • Volume: 204,589
  • Market Cap: £2,742.46m
  • RiskGrade: 93

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22 27-Mar-21
Continuing Operations          
Revenue 2,599.30 2,323.00 2,323.00 2,008.50 1,898.40
           
EBITDA 274.00 220.50 215.30 201.70 196.70
Depreciation & Amortisation (86.70) (74.00) (74.00) (65.30) (67.70)
           
Operating Profit/(Loss) 187.30 146.50 141.30 136.40 129.00
Interest Payable (8.90) (6.40) (6.40) (3.70) (2.80)
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 178.40 147.70 134.90 132.70 126.20
Share of Assoc Cos/JV Profits 0.40 n/a n/a n/a n/a
           
Profit Before Tax 178.80 147.70 134.90 132.70 126.20
Tax (45.30) (28.10) (26.80) (27.70) (24.50)
           
Profit After Tax 133.50 119.60 108.10 105.00 101.70
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 131.30 112.00 105.10 105.00 101.70
           
Attributable to:          
Equity Holders of Parent Company 131.30 112.00 105.10 105.00 101.70
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c131.30 c112.00 c105.10 c105.00 c101.70


Per Share Record - Normalised 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22 27-Mar-21
Continuing EPS          
Earnings per Share - Basic 248.25p 223.71p 202.20p 198.40p 193.83p
Earnings per Share - Diluted 247.39p 223.18p 201.72p 197.48p 192.93p
Earnings per Share - Adjusted 242.80p 15,330.00p 210.00p 205.40p 199.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 244.16p 15,293.39p 196.59p 198.40p 1.96p
Earnings per Share - Diluted 243.31p 15,256.58p 196.12p 197.48p 1.95p
Earnings per Share - Adjusted 242.80p 15,330.00p 210.00p 205.40p 199.30p
           
Dividend per Share 90.00p 5,796.20p 79.40p 75.60p 70.00p


Key Financals 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22 27-Mar-21
Shares in Issue (millions)          
Shares in Issue - Year End 54.01 53.70 53.70 53.18 52.71
Weighted Average 53.78 53.46 53.46 52.92 52.47
Diluted 53.96 53.59 53.59 53.17 52.71
           
Performance Ratios          
Continuing Operations          
Operating Margin 7.21% 6.31% 6.08% 6.79% 6.80%
Return on Capital Employed 21.88% 1,465.52% 18.41% 20.41% 0.21%
Continuing Operations & Discontinued Operations          
Return on Equity 13.93% 943.78% 12.13% 13.29% 0.15%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 21.09 24.08 22.08 36.86 46.07
Revenue per Share 4,833.57p 317,201.33p 4,345.22p 3,795.14p 36.52p
Pre-Tax Profit Per Share - Continuing 332.49p 20,168.16p 252.33p 250.74p 2.43p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 11% 11% 2% 2% 16%
Earnings Per Share Growth - Diluted 11% 11% 2% 2% 16%
PE Ratio - Company Adjusted 16.5 13.5 14.9 18.1 18.6
PEG - Company Adjusted 1.5 1.2 7.5 9.0 1.2
Dividend Cover 2.76 0.04 2.55 2.62 2.77
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -98% 7,679% -1% 10,041% -99%
Earnings per Share - Diluted -98% 7,679% -1% 10,041% -99%
PE Ratio - Company Adjusted 16.8 0.2 15.3 18.1 1,840.1
PEG - Company Adjusted n/a 0.0 n/a 0.0 n/a
Dividend Cover 2.71 2.64 2.48 2.62 0.03
           
Market Capitalisation £ (Millions) 2,212.15 1,619.66 1,618.59 1,906.99 1,897.53
Dividend per Share 90.00p 5,796.20p 79.40p 75.60p 70.00p
Dividend Yield 2.2% 192.2% 2.6% 2.1% 1.9%
Dividend per Share Growth (98.45%) 7,200.00% 5.03% 8.00% 15.89%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page