Corero Network Security (CNS)

Sector:

IT Services

Index:

FTSE AIM All-Share

13.50p
   
  • Change Today:
    -0.50p
  • 52 Week High: 14.75
  • 52 Week Low: 5.75
  • Currency: UK Pounds
  • Shares Issued: 501.53m
  • Volume: 115,577
  • Market Cap: £67.71m

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 3.02 2.70
     
EBITDA 0.44 0.29
Depreciation & Amortisation (0.37) (0.30)
     
Operating Profit/(Loss) 0.07 (0.01)
Interest Payable (0.20) (0.32)
Interest Receivable/Investment Income 0.03 n/a
     
Group Profit after Interest (0.09) (0.33)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax (0.09) (0.33)
Tax n/a n/a
     
Profit After Tax (0.09) (0.33)
     
Discontinued Operations    
Profit After Tax 0.50 0.15
     
PROFIT FOR THE PERIOD 0.40 (0.18)
     
Attributable to:    
Equity Shareholders' Earnings 0.40 (0.18)
Minority interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic (0.68p) (21.38p)
Earnings per Share - Diluted (0.62p) (21.38p)
Continuing and Discontinued EPS    
Earnings per Share - Basic 2.97p (11.54p)
Earnings per Share - Diluted 2.71p (11.54p)
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 31.96 1.52
Weighted Average 13.53 1.52
Diluted 13.53 1.52
     
Performance Ratios    
Continuing Operations    
Operating Margin 2.48% (0.48%)
Tax Rate n/a 1.21%
Return on Capital Employed 1.29% 2.88%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 5.84% 9.84%
     
Financial Status    
Continuing Operations    
Interest Cover 0.54 (0.04)
Revenue per Share 22.32p 177.75p
Pre-Tax Profit per Share (0.68p) (21.73p)
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted n/a n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted n/a n/a
PEG - Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted n/a n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 13.4 n/a
PEG - Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 12.72 0.61
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page