Porvair (PRV)

Sector:

Energy Producers

Index:

FTSE Small Cap

670.00p
   
  • Change Today:
      36.00p
  • 52 Week High: 730.00
  • 52 Week Low: 524.00
  • Currency: UK Pounds
  • Shares Issued: 46.46m
  • Volume: 6,291
  • Market Cap: £311.29m
  • RiskGrade: 190

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
30-Nov-10 30-Nov-09 30-Nov-08
Continuing Operations      
Revenue 63.56 55.22 54.84
       
EBITDA 6.28 4.10 6.44
Depreciation & Amortisation (2.01) (1.99) (1.62)
       
Operating Profit/(Loss) 4.27 2.11 4.82
Interest Payable (1.23) (1.12) (0.88)
Interest Receivable/Investment Income 0.19 0.07 0.22
       
Group Profit after Interest 3.24 1.06 4.16
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 3.24 1.06 4.16
Tax (0.96) (0.37) (1.29)
       
Profit After Tax 2.28 0.69 2.87
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 2.28 0.69 2.87
       
Attributable to:      
Equity Holders of Parent Company 2.28 0.69 2.87
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.28 c0.69 c2.87


Per Share Record - Normalised 30-Nov-10 30-Nov-09 30-Nov-08
Continuing EPS      
Earnings per Share - Basic 5.42p 1.65p 7.00p
Earnings per Share - Diluted 5.42p 1.65p 6.99p
Earnings per Share - Adjusted 5.20p 2.70p 7.00p
Continuing and Discontinued EPS      
Earnings per Share - Basic 5.42p 1.65p 7.00p
Earnings per Share - Diluted 5.42p 1.65p 6.99p
Earnings per Share - Adjusted 5.20p 2.70p 7.00p
       
Dividend per Share 2.30p 2.25p 2.25p


Key Financals 30-Nov-10 30-Nov-09 30-Nov-08
Shares in Issue (millions)      
Shares in Issue - Year End 42.07 42.07 42.07
Weighted Average 42.07 42.07 41.04
Diluted 42.08 42.07 41.06
       
Performance Ratios      
Continuing Operations      
Operating Margin 6.72% 3.82% 8.78%
Return on Capital Employed 23.47% 13.08% 22.02%
Continuing Operations & Discontinued Operations      
Return on Equity 5.62% 1.90% 6.96%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 3.64 1.95 5.73
Revenue per Share 151.08p 131.26p 133.62p
Pre-Tax Profit Per Share - Continuing 7.70p 2.52p 10.13p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 228% -76% n/a
Earnings Per Share Growth - Diluted 228% -76% n/a
PE Ratio - Company Adjusted n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a
Dividend Cover 2.36 0.73 3.11
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 228% -76% n/a
Earnings per Share - Diluted 228% -76% n/a
PE Ratio - Company Adjusted n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a
Dividend Cover 2.36 0.73 3.11
       
Market Capitalisation £ (Millions) n/a n/a n/a
Dividend per Share 2.30p 2.25p 2.25p
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth 2.22% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page