Seeing Machines Ltd. NPV (DI) (SEE)

Sector:

IT Hardware

Index:

FTSE AIM All-Share

4.63p
   
  • Change Today:
    -0.090p
  • 52 Week High: 6.05p
  • 52 Week Low: 4.04p
  • Currency: UK Pounds
  • Shares Issued: 4,156.02m
  • Volume: 4,946,753
  • Market Cap: £192.42m
  • RiskGrade: 357

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations        
Revenue 7.02 4.25 4.92 4.13
         
EBITDA (2.12) (1.68) 11.69 2.97
Depreciation & Amortisation (0.14) (0.13) (0.88) (0.35)
         
Operating Profit/(Loss) (2.26) (1.80) 10.81 2.62
Interest Payable n/a n/a n/a n/a
Interest Receivable/Investment Income 0.09 0.03 n/a n/a
         
Group Profit after Interest (2.17) (1.77) 10.81 4.86
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax (2.17) (1.77) 10.81 4.86
Tax n/a n/a n/a n/a
         
Profit After Tax (2.17) (1.77) 10.81 4.86
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD (2.17) (1.77) 10.81 4.86
         
Attributable to:        
Equity Holders of Parent Company (2.17) (1.77) 10.81 4.86
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(2.17) c(1.77) c10.81 c4.86


Per Share Record - Normalised 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing EPS        
Earnings per Share - Basic (0.53¢) (0.53¢) 3.67¢ 1.65¢
Earnings per Share - Diluted (0.53¢) (0.53¢) 1.78¢ 0.80¢
Earnings per Share - Adjusted (0.53¢) (0.53¢) (1.91¢) 0.11¢
Continuing and Discontinued EPS        
Earnings per Share - Basic (0.53¢) (0.53¢) 3.67¢ 1.65¢
Earnings per Share - Diluted (0.53¢) (0.53¢) 1.78¢ 0.80¢
Earnings per Share - Adjusted (0.53¢) (0.53¢) (1.91¢) 0.11¢
         
Dividend per Share n/a n/a n/a n/a


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shares in Issue (millions)        
Shares in Issue - Year End 408.91 405.81 312.17 312.17
Weighted Average 408.91 333.20 294.29 294.29
Diluted 408.91 333.20 606.46 606.46
         
Performance Ratios        
Continuing Operations        
Operating Margin (32.21%) (42.44%) 219.72% 63.38%
Return on Capital Employed n/a n/a 904.15% 485.40%
Continuing Operations & Discontinued Operations        
Return on Equity (76.73%) (35.86%) 670.10% 67.45%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing n/a n/a n/a n/a
Revenue per Share 1.72¢ 1.27¢ 1.67¢ 1.40¢
Pre-Tax Profit Per Share - Continuing (0.53¢) (0.53¢) 3.67¢ 1.65¢
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic n/a n/a 122% n/a
Earnings Per Share Growth - Diluted n/a n/a 122% n/a
PE Ratio - Company Adjusted n/a n/a 1.1 3.2
PEG - Company Adjusted n/a n/a 0.0 n/a
Dividend Cover n/a n/a n/a n/a
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted n/a n/a 122% n/a
Earnings per Share - Diluted n/a n/a 122% n/a
PE Ratio - Company Adjusted n/a n/a 1.1 3.2
PEG - Company Adjusted n/a n/a 0.0 n/a
Dividend Cover n/a n/a n/a n/a
         
Market Capitalisation $ (Millions) 7.67 11.16 6.63 8.58
Dividend per Share n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page