Evoke (DI) (EVOK)

Sector:

Tourism and Leisure Services

Index:

FTSE Small Cap

 92.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 130.10
  • 52 Week Low: 69.10
  • Currency: UK Pounds
  • Shares Issued: 449.40m
  • Volume: 0
  • Market Cap: £413.45m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 1,238.80 712.30 849.70 560.30 540.60
           
EBITDA 115.20 89.60 n/a 52.00 129.30
Depreciation & Amortisation (120.30) (26.40) n/a n/a (20.30)
           
Operating Profit/(Loss) (5.10) 63.20 32.80 52.00 109.00
Interest Payable (111.70) (4.20) (6.10) (7.20) (0.70)
Interest Receivable/Investment Income 0.80 n/a 0.10 0.50 0.60
           
Group Profit after Interest (116.00) 59.00 (6.00) 45.30 108.90
Share of Assoc Cos/JV Profits 0.30 n/a n/a n/a (0.20)
           
Profit Before Tax (115.70) 59.00 (6.00) 45.30 108.70
Tax (4.90) (9.00) 17.30 (3.70) (13.90)
           
Profit After Tax (120.60) 50.00 11.30 41.60 94.80
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (120.60) 50.00 11.30 41.60 94.80
           
Attributable to:          
Equity Shareholders' Earnings (120.50) 49.90 11.30 41.60 94.80
Minority interests (0.10) 0.10 n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic (28.30p) 13.40p 3.10¢ 11.30¢ 26.30¢
Earnings per Share - Diluted (28.30p) 13.20p 3.00¢ 11.30¢ 25.80¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (28.30p) 13.40p 3.10¢ 11.30¢ 26.30¢
Earnings per Share - Diluted (28.30p) 13.20p 3.00¢ 11.30¢ 25.80¢
           
Dividend per Share n/a 4.50p 13.60¢ 6.00¢ 10.20¢


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 446.33 372.76 1,026.39 1,026.39 364.28
Weighted Average 426.54 371.38 368.59 367.17 361.12
Diluted 432.77 377.70 376.05 369.30 366.90
           
Performance Ratios          
Continuing Operations          
Operating Margin (0.41%) 8.87% 3.86% 9.28% 20.16%
Tax Rate (4.14%) 15.25% 288.33% 8.17% 12.76%
Return on Capital Employed n/a 2.51% n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (25.87%) 0.40% 7.35% 24.66% 29.15%
           
Financial Status          
Continuing Operations          
Interest Cover (0.04) 15.05 0.02 7.29 n/a
Revenue per Share 290.43p 1.94p 230.53¢ 152.60¢ 74.85¢
Pre-Tax Profit per Share (27.12p) 0.16p (1.63¢) 12.34¢ 15.05¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a 332% -73% -57% 83%
Earnings per Share Growth - Adjusted -32% 616% -77% -33% 16%
Earnings per Share Growth - Diluted n/a 340% -74% -56% 83%
PE Ratio - Adjusted 5.8 13.6 117.5 15.6 11.0
PEG - Adjusted n/a 0.0 n/a n/a 0.7
Dividend Cover n/a 4.93 0.23 2.25 1.98
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a -96% -73% -14% -9%
Earnings per Share Growth - Adjusted 6,638% -93% -77% 34% -42%
Earnings per Share Growth - Diluted n/a -96% -74% -12% -8%
PE Ratio - Adjusted 5.8 1,343.2 117.5 15.6 22.1
PEG - Adjusted 0.0 n/a n/a 0.5 n/a
Dividend Cover n/a 0.05 0.23 2.25 0.99
           
Market Capitalisation $ (Millions) 388.09 1,122.01 2,930.34 1,693.54 637.50
Dividend per Share n/a 4.50p 13.60¢ 6.00¢ 10.20¢
Dividend Yield 0.0% 1.5% 3.7% 2.9% 4.6%
Dividend per Share Growth n/a (66.91%) 126.67% (41.18%) 14.61%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page