Driver Group (DRV)

Sector:

Support

Index:

FTSE AIM All-Share

26.33p
   
  • Change Today:
      0.33p
  • 52 Week High: 32.00
  • 52 Week Low: 22.00
  • Currency: UK Pounds
  • Shares Issued: 52.90m
  • Volume: 20,083
  • Market Cap: £13.93m
  • RiskGrade: 169

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions)
30-Sep-10 30-Sep-09 30-Sep-08
Continuing Operations      
Revenue 16.42 20.54 18.15
       
EBITDA (0.42) 1.30 2.20
Depreciation & Amortisation (0.38) (0.22) (0.17)
       
Operating Profit/(Loss) (0.79) 1.08 2.03
Interest Payable (0.02) (0.03) (0.06)
Interest Receivable/Investment Income n/a n/a 0.01
       
Group Profit after Interest (0.81) 1.05 1.98
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax (0.81) 1.05 1.98
Tax 0.15 (0.28) (0.57)
       
Profit After Tax (0.66) 0.78 1.41
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR THE PERIOD (0.66) 0.78 1.41
       
Attributable to:      
Equity Shareholders' Earnings (0.67) 0.78 1.40
Minority interests n/a (0.01) 0.01
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Sep-10 30-Sep-09 30-Sep-08
Continuing EPS      
Earnings per Share - Basic (2.69p) 3.19p 5.79p
Earnings per Share - Diluted (2.69p) 3.19p 5.79p
Continuing and Discontinued EPS      
Earnings per Share - Basic (2.69p) 3.19p 5.79p
Earnings per Share - Diluted (2.69p) 3.19p 5.79p
       
Dividend per Share n/a 2.00p 2.94p


Key Financals 30-Sep-10 30-Sep-09 30-Sep-08
Shares in Issue (millions)      
Shares in Issue - Year End 26.38 26.38 26.38
Weighted Average 24.68 24.68 23.99
Diluted 24.68 24.68 24.00
       
Performance Ratios      
Continuing Operations      
Operating Margin (4.83%) 5.27% 11.17%
Tax Rate 18.05% 26.24% 28.84%
Return on Capital Employed n/a 18.04% 32.54%
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) (10.16%) 10.52% 19.00%
       
Financial Status      
Continuing Operations      
Interest Cover (49.56) 36.07 32.94
Revenue per Share 66.52p 83.22p 75.64p
Pre-Tax Profit per Share (3.28p) 4.26p 8.25p
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic n/a -45% n/a
Earnings per Share Growth - Adjusted n/a -35% n/a
Earnings per Share Growth - Diluted n/a -45% n/a
PE Ratio - Adjusted n/a 15.7 11.3
PEG - Adjusted n/a n/a n/a
Dividend Cover n/a 2.05 2.14
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic n/a -45% n/a
Earnings per Share Growth - Adjusted n/a -35% n/a
Earnings per Share Growth - Diluted n/a -45% n/a
PE Ratio - Adjusted n/a 15.7 11.3
PEG - Adjusted n/a n/a n/a
Dividend Cover n/a 2.05 2.14
       
Market Capitalisation £ (Millions) 5.53 16.98 18.82
Dividend per Share n/a 2.00p 2.94p
Dividend Yield 0.0% 3.1% 4.1%
Dividend per Share Growth n/a (32.20%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page